Skip to content
Search Canton

Canton, Massachusetts · Saved source text

Recommendations of the Finance Committee for Annual Town Meeting

Finance Committee · Date unavailable · Record 345b57eded0f443ffb

Open original municipal record ↗Open interactive reader

Saved text from 152 source pages. Transcription and OCR may contain errors; verify figures and wording against the original. Retrieved 2026-10-15.

Source page 121

ANNUAL TOWN MEETING – MAY 12, 2025


         modify and/or waive any and all requirements described in this Section.


         Upland: Land without a wet area and not subject to flooding.


         Wetlands: All land subject to the provisions of Massachusetts G.L. c. 131, ss. 40 and 40A and/or the
         Town’s Wetlands By-Law.


9.8.21 Priority Revitalization Area “B”; Scope of Authority. Revitalization Area "B" is an overlay zoning
district. If the landowner selects to file a development plan in conformance with the requirements of Revitalization
Area "B", the development shall conform to the objectives, standards and criteria specified by the Revitalization "B"
overlay zoning by-law. If the landowner selects to file a development plan in conformance with the requirements
of underlying zoning district, the development shall conform to the objectives, standards and criteria specified by
the underlying zoning district.


9.8.22 Priority Revitalization Area “B”; Special Permit Granting Authority. The Board of Appeals is hereby
designated as the Special Permit Granting Authority (SPGA) for all purposes in Revitalization Area "B". All special
permit applications shall conform to the standards and criteria of this Section and the Zoning Board of Appeals
Rules and Regulations ("Regulations") governing the administration of applications for special permits.


9.8.23 Priority Revitalization Area “B”; Applicability. In Revitalization Area "B", no building shall be
constructed or externally enlarged, and no use shall be expanded in ground area, or established in an existing
building except in conformity with a special permit issued by the Board of Appeals and a Site Development and Use
Plan that bears the endorsement of approval by the Board of Appeals. Requirements and Procedures for approval of
such Site Development and Use Plan shall be in accordance with Section 10.5 and this Section.


9.8.24 Priority Revitalization Area “B”; Special Permit Criteria. In addition to the specific criteria set forth
in Section 10.4, the SPGA shall issue a special permit for development within the Revitalization Area "B" only are
consideration of the project's compliance with the following additional criteria:


         1. Adequacy of the site in terms of the size of the proposed use(s);


         2. Suitability of the site for the proposed use(s);


         3. Impact on traffic and pedestrian flow and safety;


         4. Impact on the visual character of the neighborhood:


         5. Adequacy of utilities, including sewage disposal, water supply and storm water drainage; and


         6. Degree to which the proposed project complies with the goals of the Canton Center Revitalization Plan
         and the provisions of this Section.


9.8.25 Priority Revitalization Area “B”; Specially Permitted Uses. Within Revitalization Area "B", the Board
of Appeals may issue a special permit for the following uses. No building or structure shall be designed, arranged
or constructed and no building, structure or land shall be used, in whole or in part, for any purpose other than for
one (1) or more of the uses herein set forth as permissible by special permit.


         1. Apartment houses or buildings.


         2. Business and Professional offices.




                                                         121

Source page 122

ANNUAL TOWN MEETING – MAY 12, 2025


        3. All uses allowed by right in the underlying zoning district.


9.8.26 Priority Revitalization Area “B”; Standards.


        1. Minimum Lot Size. The minimum lot size is ten thousand (10,000) square feet of lot area. The lot
        must be a single, contiguous site within the boundaries of Revitalization Area "B." No portion of a way or
        street, as defined by the by-law may be included in computing the minimum required lot area.


        2. Lot Coverage. No building shall be constructed so as to cover, together with any other building on the
        lot, more than thirty percent (30%) of the lot area.


        3. Minimum Lot Frontage and Access. Lots shall have a minimum of seventy-five (75) feet of continuous
        frontage. Each means of ingress/egress shall have a continuous frontage of not less than seventy-five
        (75) feet.

        4. Density, Mix of Uses and Infrastructure Standards. Within a Revitalization Area "B" Development, no
        building or structure shall be designed, arranged or
        constructed and no building, structure or land shall be used, in whole or in part, which exceeds the
        densities, either individually or in combination, specified below.

                 a.       10,000 square feet of lot area required for the first dwelling unit and 4,000 square feet
                          of additional lot area required for each additional unit thereafter.

                 b.   Two thousand (2,000) gross square feet of non-residential floor area per ten thousand
                      (10,000) sq. ft. of lot area or portion thereof.

        5. Mix of Uses. On the ground floor of the building shall only be permitted business or professional office
        uses. On all above ground floors shall only be permitted multi-family residential units.

        6. Infrastructure Standards. All utilities and services shall be placed underground. Private driveways
        servicing the site shall be sized to adequately serve the intended vehicular and pedestrian traffic. Private
        driveways shall strive to conform to the Rules and Regulations of the Canton Planning Board governing the
        subdivision of Land, the Canton Department of Public Works Regulations regarding water, sewer and
        storm drainage, and any other applicable regulation and/or standards of the town.

        7. Setbacks and Yard Regulations for Buildings. No building shall be constructed so as to be nearer to the
        line of any street than the "front yard setback requirements" or nearer to the sidelines of its lot than the
        "side yard setback requirements" or nearer to the rear line of its lot than the "rear yard setback
        requirements" or on a lot that does not comply with the lot width requirements specified below.


        8. Lot Width Requirements: Each lot shall have a lot width of not less than one hundred (100) feet at the
        front yard setback line and the rear yard setback line.


        9. Front Yard Setback. Each lot shall have a front yard setback requirement of not less than thirty (30)
        feet and a side yard setback requirement of not less than ten (10) feet from the nearest point on any
        exterior wall of the building.


        10. Rear Yard Setback. Each lot shall have a rear yard setback requirement of not less than thirty-five
        (35) feet.


        11. Height Regulations. No building shall be constructed to exceed the height of the underlying zoning or
        thirty-six (36) feet, whichever is lower. Maximum building height shall be measured as set forth in the
        State Building Code 780 CMR 101.0 et seq.


9.8.27 Priority Revitalization Area “B”; Open Space, Common Open Land and Buffers. At a minimum,
each site shall have thirty percent (30%) of its lot area designated as Open Space. Open Space is defined as an
area of land containing no building or structure or impervious material.




                                                        122

Source page 123

ANNUAL TOWN MEETING – MAY 12, 2025


         1. The proposed development is encouraged to have Common Open Space for use by the general public.
         The Common Open Space shall have a shape, dimension, character and location suitable to assure its use
         for park or open space purposes by the general public. Such Common Open Space may be provided as a
         condition for the grant of a special permit pursuant to this Section authorizing an increase in the otherwise
         permissible density of population or intensity of a particular use in a proposed development pursuant to
         the requirements of this Section.

         2. Areas which shall be credited toward the Open Space requirement include

                  a.   Side, rear and front yard setbacks.

                  b.   Buffer areas.

                  c.   The area of surfaces that use natural materials (i.e. brick, bluestone, etc.) in the construction
                       of walkways, courtyards, patios, etc.

                  d.       Common Open Space.

9.8.28 Priority Revitalization Area “B”; Parking Requirements. In Revitalization Area "B", there shall be
provided and maintained improved off-street automobile parking in connection with the erection, establishment or
increase in units or dimensions of buildings, structures and uses, in the required amounts stipulated in the Zoning
By-law Section 6.1 Off-Street parking.

9.8.29 Priority Revitalization Area “B”; Signs and Advertising Devices. The provisions of Section 6.3 are
adopted for the regulation and restriction of billboards, signs and other advertising devices within the Revitalization
Area "B".

9.8.30 Priority Revitalization Area “B”; Certified Acoustical Barriers. No activity or use shall be allowed
which causes exterior noise levels to exceed a day-night average sound level of 65 decibels at the lot line; no
dwelling unit shall be located where exterior noise levels exceed a day-night average sound level of 65 decibels;
and no dwelling unit shall be constructed which allows interior noise levels to exceed a day-night average sound
level of 45 decibels. The day-night average sound level (L dn) is the 24-hour average sound level, in decibels,
resulting from the accumulation of noise from all sources contributing to the external noise environment of the site
with 10 decibels added to sound levels occurring from 10:00 a.m. to 7:00 p.m. The day-night average sound level
shall be determined in accordance with The Code of Federal Regulations, Title 24 Housing and Urban Development,
Part 51 Environmental Criteria and Standards (24 CFR 51).

9.8.31 Priority Revitalization Area “B”; Affordable Units. As a condition for the grant of a special permit
pursuant to this Section authorizing an increase in the otherwise permissible density of population or intensity of a
particular use in a proposed development pursuant to the requirements of this Section, at least fifteen percent
(15%) of the dwelling units shall be deed restricted in perpetuity, except for four (4) units or less, the Board may
decide to waive this requirement; for occupancy by persons earning not more than eighty percent (80%) of the
area median income as defined and regulated by the Commonwealth's Department of Housing and Community
Development and twenty percent (20%) shall be for low income persons. Such affordable housing units shall be
integrated into the overall development so as to prevent the physical segregation of such units and otherwise shall
be indistinguishable from market rate units except in size and interior finishing and appliances.

9.8.32 Priority Revitalization Area “B”; Alternative to Affordable Units: As an alternative to including
affordable units pursuant to Section 9.8.31, the applicant may include affordable units under Mass. Housing's
Priority Development Fund where at least 20% of the units must be affordable to low income persons as defined
and regulated by the Commonwealth's Department of Housing and Community Development and which
development must incorporate Smart Growth principles including without limitation locating in town center, reuse
of existing structures, locating around transportation sites, and preserving natural resources, and including Canton
Center Economic Opportunity District.

9.8.33 Priority Revitalization Area “B”; Preference. As a condition of approval, the Zoning Board of Appeals
shall require that, to the maximum extent allowable under applicable law, Canton residents be given first
preference in the purchase or renting of affordable units, and the fees for all services will be negotiated between
the Authority and the Developer, within the Canton Center Economic Opportunity District Development as provided
for herein.

         1. For those apartment units specified as affordable, the Zoning Board of Appeals shall require that, to
         the maximum extent allowable under applicable law, the Canton Housing Authority be given priority with
         regard to the selection process of residents.




                                                         123

Source page 124

ANNUAL TOWN MEETING – MAY 12, 2025


9.8.34 Priority Revitalization Area “C”; Purpose. Priority Revitalization Area “C” is established for the
       accomplishment of the following purposes:

        1.   To promote the economic health and stability of the Town by encouraging development and economic
             investment that will generate employment and tax revenue.

        2.   To provide additional planning flexibility for projects located in and near Canton Center, including
             enhancing the coordination of the project with the environmental and natural features of the
             development site.

        3.   To permit and encourage mixed-use development, including but not limited to, Multi-family Dwellings,
             Fifty-Five Years of Age or Older Housing, offices, kindergarten and pre-schools, municipal uses,
             historic preservation, recreational uses, retail shops and industrial uses.

        4.   To permit the use of new development standards, which will promote the desired changes in and near
             Canton Center.

        5.   To permit and encourage the development of open spaces which would be available for use by the
             general public.

        6.   To provide information on the potential impacts of a proposed development.

        7.   To enable the Special Permit Granting Authority (SPGA) to require adherence to “Development and
             Use Plans” in the granting of a special permit.

        8.   To provide for development in a manner that creates harmony between residential and non-
             residential neighborhoods, protects existing abutting neighborhoods, and minimizes the development
             impact on nearby neighborhoods, while conserving and enhancing environmental features,
             woodlands, wet areas, the Canton River, open spaces and areas of scenic views, beauty, and vistas
             such as, for example, the Viaduct.

1.8.35. Priority Revitalization Area “C”; Definitions. For the special purposes of Priority Revitalization
        Area “C” only, the following words and phrases shall have the meanings hereinafter indicated.

        Applicant: The person or legal entity that applies for issuance of a special permit for permission to
        construct a Project that conforms to the requirements of this By-Law for Priority Revitalization Area “C”.
        The Applicant must own or be the beneficial owner of all the land included in the proposed site, or have
        written authorization from the owner(s) to act for him or must hold an option or contract duly executed by
        the owner(s) giving the Applicant the right to acquire the land to be included in the site.

        Buffer Area: An area within the CCEOD Revitalization Area “C” adjacent to the boundaries, streams,
        rivers, ponds, which may not be developed except in accordance with the Massachusetts Wetlands
        Protection Act and its implementing regulations (MGL Chapter 131, Sections 40 and 40A, and 310 CMR
        10.00) and other requirements herein.

        Building Height: Building height shall be measured as set forth in this section 9.8 and measured as set
        forth in the State Building Code 780 CMR 101.0 et seq. Height shall be subject to the provisions of
        Section 4.3 of the By-Law except as otherwise provided in this Section 9.8.

        Buildable Lot Area: The area of a Lot excluding any land defined as a Resource Area.

        Common Open Land: An area of land containing no building, structure, parking areas, driveways or
        roadways other than those structures and/or facilities which are used for recreational and/or community
        use by the occupants of a Development Parcel or members of the public.

        Development Agreement: A written agreement executed by the Board of Selectmen and the Applicant
        concerning the Project containing, without limitation, actions to be taken by the Applicant to mitigate
        potential adverse effects of the Project.

        Development Parcel: One or more Lots within Priority Revitalization Area “C” which together are
        designated as a Development Parcel on a Lot Development and Use Plan. The Lots comprising a
        Development Parcel need not be in the same ownership. Where the Development Parcel consists of more
        than a single Lot, the Lots, in combination, shall be treated as the Development Parcel, may be contiguous
        or non-contiguous, and shall be considered one ‘Development Parcel’.




                                                        124

Source page 125

ANNUAL TOWN MEETING – MAY 12, 2025


         Development Schedule: A schedule showing the anticipated order and timing of construction and the
         sequence of the improvements to be built on the Priority Revitalization Area “C” site, separated into stages
         where applicable.

         Fifty-Five Years of Age or Older Housing: Housing facilities (including, without limitation, in
         independent or congregate facilities) for individuals fifty-five (55) years of age or older as allowed under
         Massachusetts General Laws c. 151B, Section 4.

         Gross Floor Area: Total floor area contained within exterior walls, excluding basement space, attic space
         and spaces used for heating and utilities and other mechanical apparatus, storage and/or automobile
         parking.

         Lot: A single contiguous tract of land including at least the minimum amount of Buildable Lot Area
         required herein and located entirely within the Development Parcel and Priority Revitalization Area “C”,
         which may be shown on an approved definitive subdivision plan under G.L. c. 41, Section 81K or an
         endorsed “approval not required” plan under G.L. c. 41, Section 81P. More than one building may be
         located on a Lot, subject to compliance with all applicable dimensional requirements of this Section 9.8.

         Lot Development and Use Plan: A plan approved by the SPGA for the development and use of a
         particular Lot within a Development Parcel pursuant to the special permit process for the Priority
         Revitalization Area “C”. A Lot Development and Use Plan shall comply with the plan contents
         requirements of Section 10.5.2 of the Zoning By-Law. The Special Permit process and the Site Plan
         Review process under Section 10.5.1 may occur contemporaneously.

         Mixed-Use Development: A development that contains both residential and non-residential uses.

         Professional Office: The office of one skilled in an occupation that primarily services clients or patients
         rather than customers including, but not limited to, the office of a lawyer, doctor, dentist, architect,
         engineer, landscape architect, real estate agent, insurance agent, or the studio of an artist, musician,
         teacher, or the workroom of a dressmaker, milliner, or photographer in which retail sales are incidental to
         office use.

         Project: A residential, non-residential or mixed-use development for which a special permit or Special
         Permits is sought pursuant to Section 9.8, the Priority Revitalization Area “C” overlay provisions. The
         Project may be developed and constructed in multiple phases, subject to conditions to be set forth in the
         Special Permit(s).

                  Regulations: The applicable rules and regulations adopted by the Board of Appeals relative to
         special permits pursuant to M.G.L. c.40A, Section 9.

         Resource Area: All land subject to jurisdiction under 310 CMR 10.02(1)(a) and (b) (which shall not
         include land subject to flooding or riverfront area).

         Small Scale Retail: Retail stores with a gross floor area of 10,000 square feet or less.

         Upland Acres: Land area not in a Resource Area.

         All terms not defined in the provisions of this Zoning By-Law related to the Priority Revitalization Area “C”
         shall have the meanings ascribed to them in Section 11 of this Zoning By-Law.

9.8.36 Priority Revitalization Area “C”; Scope of Authority.

Priority Revitalization Area “C” shall be an overlay district and shall not restrict the landowner’s rights relative to
the underlying zoning districts. However, if the landowner elects to apply for a special permit under the provisions
of this section 9.8 applicable to Priority Revitalization Area “C”, the development shall conform to the requirements
of this section 9.8 for Priority Revitalization Area “C” and shall not be required to conform to the requirements of
the underlying zoning districts to the extent the Project is built pursuant to a Special Permit(s).

9.8.37 Priority Revitalization Area “C”; Special Permit Granting Authority.

The Board of Appeals is hereby designated as the Special Permit Granting Authority (SPGA) for all purposes with
respect to Projects within the Priority Revitalization Area “C” pursued under this Section 9.8. All special permit
applications shall conform to the provisions, of this Section 9.8 with respect to Priority Revitalization Area “C” and
the Board of Appeals’ Rules and Regulations adopted pursuant to M.G.L. c.40A, Section 9 governing the




                                                         125

Source page 126

ANNUAL TOWN MEETING – MAY 12, 2025


administration of applications for special permits.

In determining whether the criteria for grant of a special permit stated in this Zoning By-Law have been satisfied,
the SPGA may grant a special permit applicable to a Project in Priority Revitalization Area “C” only if the SPGA finds
that the adverse impacts of the Project will be outweighed by the benefits of the project to the Town, including
without limitation any mitigation and/or other benefits to be provided to the Town by the Applicant pursuant to any
Development Agreement between the Applicant and the Town. Notwithstanding, the foregoing, any mitigation
required under the Performance Standards contained in Section 6.7 of this Zoning By-Law may be found by the
SPGA to be satisfied by the terms of a Development Agreement between the Town and the Applicant.

The SPGA may in its discretion waive any of the Standards and Criteria stated in Section 9.8.40, any of the
Densities stated in Section 9.8.41 and any of the Setbacks and Yard Regulations stated in Section 9.8.42 if the
SPGA finds that such waiver satisfies the criteria stated in Section 10.4.2 of this Zoning By-Law for grant of a
special permit and the general conditions stated in Section 10.5.5 of this Zoning By-Law for approval of a site plan.

9.8.38 Priority Revitalization Area “C”; Applicability.

In Priority Revitalization Area “C”, no building shall be constructed or externally enlarged, and no use shall be
expanded in ground area, or established in an existing building except in conformity with a special permit issued by
the Board of Appeals and a Lot Development and Use Plan that bears the endorsement of approval by the Board of
Appeals. Requirements and Procedures for approval of such Site Development and Use Plan shall be in accordance
with Section 10.5 and this Section.

In the event of damage or destruction to any buildings or structures originally constructed pursuant to a Special
Permit and Lot Development and Use Plan issued hereunder, such buildings and structures may be rebuilt and
restored consistent with the original Special Permit and such Lot Development and Use Plan without the
requirement of obtaining a new Special Permit or Lot Development and Use Plan from the SPGA.

9.8.39 Priority Revitalization Area “C”; Uses Permitted by Special Permit.

Within Priority Revitalization Area “C”, the SPGA may issue a special permit authorizing the following uses. No
building or structure shall be designed, arranged or constructed and no building, structure, or land shall be used, in
whole or in part, for any purpose other than for one or more of the uses herein set forth as permissible by special
permit.

         A.   Residential Uses:

                  1.   Multi-family Dwellings, including, without limitation, Townhouse style dwellings, Mid-rise
                       style units, and ancillary facilities and amenities.

                  2.   Fifty-Five Years of Age or Older Housing and ancillary facilities and amenities.

                  3.   Accessory structures (whether at, below, or above grade) and surface parking, driveways
                       and roadways, serving any uses within the Development Parcel.

                  4.   All other residential uses allowed by right or by special permit in the underlying zoning
                       district.

         B.   Non-Residential Uses:

                  1.   Small-scale Retail stores.

                  2.   Offices, including salesrooms and showrooms, consumer service establishments, business
                       and professional offices, executive and administrative offices, banks and other institutions.

                  3.   Restaurants with or without the service of alcoholic beverages (provided that if alcoholic
                       beverages are served any bar area does not comprise more than thirty-five percent (35%) of
                       the floor area of the restaurant), including both indoor and outdoor seating.

                  4.   Banks or similar financial institution, including drive-through facilities.

                  5.   Child Care Centers, Pre-Schools and Kindergartens.

                  6.   Recreational facilities.




                                                          126

Source page 127

ANNUAL TOWN MEETING – MAY 12, 2025


                 7.   Private and public open spaces.

                 8.   Municipal uses.

                 9.   Accessory structures (whether at, below, or above grade) and surface parking, driveways
                      and roadways, serving any uses within the Development Parcel.

                 10. All uses allowed by right or by special permit in the underlying zoning district.

        C.   The following uses are specifically prohibited within Priority Revitalization Area “C”:

                 1.   Fast food establishments.

                 2.   Drive-through for the sale of food. Any other drive-through, with the exception of banks and
                      financial institutions noted above, may be authorized by the SPGA as part of a special permit
                      for a Priority Revitalization Area “C” Project.

        D.   For Projects permitted in the Priority Revitalization Area “C” there shall be no non-resident deliveries
             or shipments between 10:00 p.m. and 7:00 a.m. Monday through Friday; and there shall be no non-
             resident deliveries or shipments between 10:00 p.m. and 8:00 a.m. on weekends.

9.8.40 Priority Revitalization Area “C”; Standards and Criteria

        A.   In addition to the specific criteria contained within Section 10.4, the SPGA shall issue a special permit
             for development within Priority Revitalization Area C only after consideration of the project’s
             compliance with the following additional criteria:

                 1.   Adequacy of the site in terms of the size of the proposed use(s);

                 2.   Adequacy of the provision of open space, its accessibility to the general public, and/or its
                      association with adjacent or proximate open space areas;

                 3.   Suitability of the site for the proposed use(s);

                 4.   Impact on traffic and pedestrian flow and safety;

                 5.   Impact on the visual character of the neighborhood;

                 6.   Adequacy of utilities, including sewage disposal, water supply and storm water drainage; and

                 7.   Degree to which the proposed project complies with the goals of the Canton Center
                      Revitalization Plan and the provisions of this Section 9.8.

        B.       Minimum Development Size

                 1.   Development Parcel Area Requirement:

                          a.   The minimum Development Parcel area is twenty-five acres of Buildable Lot Area
                               determined as of the time of approval and endorsement of the application for the
                               first Lot Development and Use Plan

                          b.   No portion of a public way or public street, as defined by this Zoning By-Law may be
                               included in computing the minimum required Buildable Lot Area.

                 2.   Lot Area Requirement:

                          a.   The minimum lot area is 10,000 sq. ft. of Buildable Lot Area.

                          b.   No portion of a public way or public street, as defined by this Zoning By-Law may be
                               included in computing the minimum required Buildable Lot Area.

        C.       Building Coverage:




                                                         127

Source page 128

ANNUAL TOWN MEETING – MAY 12, 2025


                  1.   Development Parcel Requirement: No building on the Development Parcel shall be
                       constructed so as to cover, together with any other buildings on the Development Parcel,
                       more than thirty percent (30%) of the Buildable Lot Area of the Development Parcel.

                  2.   Lot Requirement: No building on a Lot shall be constructed so as to cover, together with any
                       other building on the Lot, more than fifty percent (50%) of the Buildable Lot Area.

         D.   Minimum Frontage and Access:

                  1.   Development Parcel Requirement:

                            a.   Each Development Parcel shall have a minimum frontage of two hundred fifty (250)
                                 feet on a street or way and at least two means of ingress/egress.

                            b.   Each means of required ingress/egress shall have a paved width of no less than
                                 twenty-four (24) feet.

                            c.   Lot Requirement: Each Lot shall have a minimum frontage of fifty (50) feet on a
                                 street or way.

         E.   Transition Area: Where a portion of the Development Parcel abuts another parcel, which is zoned for
              residential purposes, a “Transition Area” of fifteen (15) feet or a screen wall of adequate height shall
              be provided at the perimeter of the Development Parcel along the border with such abutting parcel.
              The Applicant shall file a landscape plan, prepared by a Massachusetts Registered Landscape Architect
              that demonstrates in the opinion of the Board of Appeals sufficient plantings to provide adequate
              screening within such Transition Area. Buildable Lot Areas or portions thereof that area also
              designated as Transition Areas shall be included in the calculation of “Common Open Land”.

                            a.   The SPGA may reduce the width of the required “Transition Area” and modify other
                                 landscape requirements where the SPGA finds that suitable screening will be
                                 provided by other means such as fencing or topography, and that such reduction
                                 will not have material adverse impact on the surrounding neighborhood.

9.8.41 Priority Revitalization Area “C”; Density

No building or structure shall be designed, arranged or constructed and no building, structure, or land shall be
used, in whole or in part, which exceeds the densities specified below for residential and non-residential uses.

         A.   Residential Uses

              Maximum permissible densities are as follows:

                  1.   Multi-family Dwellings including, without limitation, Townhouse and Mid-rise style dwellings
                       and ancillary facilities and amenities:

                       One dwelling unit per 2,600 square feet of Buildable Lot Area in a Development Parcel.

                  2.   Fifty-Five Years of Age or Older Housing and ancillary facilities and amenities:

                       One dwelling unit per 2,600 square feet of Buildable Lot Area in a Development Parcel.

         B.   Non-Residential Uses

              Maximum permissible density is as follows:

              Two thousand (2,000) square feet of Gross Floor Area per 10,000 square feet of Buildable Lot Area in
              the Development Parcel.

9.8.42 Priority Revitalization Area “C”; Setbacks and Yard Regulations for Buildings

No building shall be constructed so as to be nearer to the line of any street than the required setback distance or
    nearer to the sidelines of its lot than the required side yard width or nearer to the rear line of its lot than the
    required rear yard depth specified below. The required setback distance shall be measured from the nearest
    exterior line of the street in question.




                                                          128

Source page 129

ANNUAL TOWN MEETING – MAY 12, 2025


       A.   Development Parcel

            Each Development Parcel shall have a side yard setback of not less than ten (10) feet; except that if
            the side yard abuts land owned by the Town, or the East Branch of the Neponset River dam or
            diversion channel, of the Plymouth Rubber triple drainage culvert, such side yard shall be not less
            than five (5) feet. There shall be a front yard setback for any Development Parcel along Revere
            Street of no less than five (5) feet but there shall be no front yard setback requirement for any
            internal subdivision road within any Development Parcel.

                  1.   Each Development Parcel shall have a rear yard setback of not less than five (5) feet.

       B.   Lot

            Each lot shall have a minimum side and rear yard of fifteen (15) feet except that if a side or rear yard
            abuts land owned by the Town, or the Canton River dam diversion channel, or the Plymouth Rubber
            triple drainage culvert, such side or rear yard shall be not less than five (5) feet. There shall be no
            front yard setback requirement for a Lot.

       C.   Additional Setback Requirements

                  1.   The SPGA may waive the setback distance where it finds such a waiver appropriate because
                       of specific physical circumstances, such as irregular lot lines or other natural features that
                       create open space or buffers.

                  2.   No commercial storage or display of goods, products, materials or equipment, vending
                       machines or similar commercial devices shall be allowed within the required front, side, or
                       rear yard setback; provided however, that the foregoing shall not be interpreted so as to
                       prohibit the placement in any such yards of HVAC, mechanical, plumbing, and fire protection
                       equipment, transformers or similar equipment utilized in connection with the operation of
                       any buildings in any portion of the Development Parcel.

                  3.   No Lot on which a building is located shall be reduced or changed in size of shape so that the
                       building or Lot falls to comply with the Lot Area, frontage, building coverage, yard setback,
                       or other dimensional provisions, of this Section.

9.8.43 Priority Revitalization Area “C”; Height Regulations

   No building shall be constructed to exceed the height of (a) forty-eight feet (48’); or (b) a total of four (4)
   stories inclusive of enclosed parking, whichever is lower.

9.8.44 Common Open Land and Public Access

       A.   Common Open Land:

            Each Project shall have a minimum of thirty percent (30%) of the Development Parcel designated as
            Common Open Land for use by the occupants of the Development Parcel.

       B.   Public Access:

            A Project shall provide pedestrian access walkways to and from natural resource areas within the
            Development Parcel within an area or areas shown on a Lot Development and Use Plan.

9.8.45 Priority Revitalization Area “C”; Parking and Loading Requirements

   For each Project there shall be provided and maintained improved off-street automobile parking in connection
   with the erection, establishment or increase in units or dimensions of buildings, structures and uses, in the
   following amounts:

       A.   For dwelling units: 1.5 parking spaces per each dwelling unit, except for Fifty-Five Years of Age or
            Older Housing units which shall require 1 parking space per unit.

       B.   For restaurants and other on premises eating and drinking establishments: one (1) parking space for
            each (3) seats, plus one (1) parking space for every three (3) employees on the largest shift, subject
            to the discretion of the SPGA to allow fewer parking spaces where the SPGA finds that fewer parking




                                                        129

Source page 130

ANNUAL TOWN MEETING – MAY 12, 2025


             spaces are needed.

        C.   For retail stores and offices including salesrooms and showrooms, consumer service establishments,
             public administration buildings, business and professional offices, executive and administrative offices,
             banks and other financial institutions: one (1) parking space for each two hundred fifty (250) square
             feet of Gross Floor Area.

        D.   Uses not listed in this Section 9.8.45 Parking Requirements, Subsections (A), (B), (C) or (D) shall
             comply with the parking space requirements of the Zoning By-Law Section 6.1 Off Street Parking.

        E.   In the case of mixed-use projects, the parking spaces required shall be the sum of the requirements
             for the various individual uses, computed separately in accordance with this Section 9.8.45. Parking
             spaces for one use shall not provide the required parking spaces for any other use unless the SPGA
             finds that the need for parking occurs at different times.

        F.   Off-street automobile parking spaces, to the extent required in this section, may be provided either
             on the same lot or premises with the parking generator or on any lot or premises associated therewith
             a substantial portion of which, at least, is within three hundred (300) feet of such generator.

                 Off-street parking facilities and connecting drives between such facilities and the street shall be
                 designed to insure the safety and convenience of persons traveling within or through the parking
                 area, and between the parking facility and the street. The provisions of Section 6.1.6 of this
                 Zoning By-Law as to General Design shall be considered the minimum criteria for evaluating such
                 design.

                 Below grade automobile parking may be permitted within the basements of buildings provided
                 that such structured basement automobile parking is exclusively reserved the motor vehicles of
                 residents or employees of the Project.

        G.   In addition to the requirements for automobile parking spaces there shall also be provided for each
             building or group of buildings sufficient off-street loading space to insure that all loading operations
             take place off of the public way. Loading spaces and access drives leading to loading spaces shall be
             so designed that vehicles to be loaded or unloaded are not required to maneuver in the public way to
             enter or leave the designated loading area. The provisions of Section 6.2, Loading Areas, shall be
             considered minimum criteria for evaluating such design.

9.8.46 Priority Revitalization Area “C”; Signs and Advertising Devices

    The provisions of Section 6.3 of this Zoning By-Law (Signs) is hereby adopted for the regulation and restriction
    of billboards, signs and other advertising devices within Priority Revitalization Area “C”.

9.8.47 Priority Revitalization Area “C”; Certified Acoustical Barriers

    Except for demolition, infrastructure construction, renovation or repair of existing buildings and structures and
    construction of new buildings and structures, no activity or use shall be allowed which causes exterior noise
    levels to exceed a day-night average sound level of 65 decibels (65 L dn) at the Lot line; no dwelling unit shall
    be located where exterior noise levels exceed a day-night average sound level of 65 decibels (65 L dn); and no
    dwelling unit shall be constructed which allows interior noise levels to exceed a day-night average sound level
    of 45 decibels (45 L dn). The day-night average sound level (L dn) is the 24-hour average sound level, in
    decibels, resulting from the accumulation of noise from all sources contributing to the external noise
    environment of the site with 10 decibels added to sound levels occurring from 10:00 AM to 7:00 PM. The day-
    night average sound level (L dn) shall be determined in accordance with The Code of Federal Regulations, Title
    24-Housing and Urban Development, Part 51 Environmental Criteria and Standards (24 CFR 51.100-51.106).

9.8.48 Priority Revitalization Area “C”; Moderate Income Units

    As a condition for the grant of a special permit pursuant to this Section authorizing an increase in the
    otherwise permissible density or population or intensity of a particular use in a proposed development
    pursuant to the requirements of this Section, at least ten percent (10%) of the dwelling units shall be deed
    restricted in perpetuity for occupancy by persons earning not more than eighty percent (80%) of the area
    median income as defined and regulated by the Commonwealth’s Department of Housing and Community
    Development. The Special Permit may require that such moderate income housing units be integrated into the
    overall development so as to prevent the physical segregation of such units and otherwise shall be
    indistinguishable from market rate units except in size and interior finishing and appliances.




                                                        130

Source page 131

ANNUAL TOWN MEETING – MAY 12, 2025


    Copies of said plans are available for public review at the offices of the Planning Board, Town Clerk, the Board
    of Selectmen, all in Memorial Hall, and at the research desk of the Canton Public Library and on the town web
    site, or take any other action in relation thereto.
Select Board for the Planning Board

PLANNING BOARD MOTION:

MOVED:            That the Zoning By-law, Section 9.8, CCEOD, be deleted as set forth in the Warrant.

                                      PLANNING BOARD VOTE:                 4-0-0


FINANCE COMMITTEE RECOMMENDATION:            The Finance Committee recommends that the motion
presented by the Planning Board to Town Meeting for Article 34 be adopted as printed in the warrant.


                                       FINANCE COMMITTEE VOTE:              4-0



PLANNING BOARD DISCUSSION:                   The public hearing for Article 34 was held by the Planning Board on
February 5, 2025. The Town Planner introduced the article and explained the proposed changes. This article proposes
to delete the Canton Center Economic Opportunity District in accordance with recommendations from the 2023 MAPC
Downtown Canton Report. Since the formation of the Central Business District at ATM 2024, having this additional
overlay is confusing and redundant. The Central Business District has all the attributes of the CCEOD that the Town
wishes to preserve to promote thoughtful development in Canton Center. The Board had no questions and took a
vote to close the public hearing and send a positive recommendation to Town Meeting, which carried 4-0-0 (James
Quigley absent).


FINANCE COMMITTEE DISCUSSION:                    The Finance Committee supports the Planning Board motion for Article
34, with two members abstaining due to potential conflict of interests related to property or business ownership in
the affected area. This article is part of the ongoing effort to implement the 2023 Metropolitan Area Planning Council’s
(MAPC) Downtown Canton Report, a study of the zoning and design regulations for Canton Center, and is also
supported by the Zoning Working Group. Article 34 would delete Section 9.8 of the Zoning By-laws that establishes
the Canton Center Economic Opportunity District (CCEOD) in its entirety.

The CCEOD currently consists of three areas (Areas A, B, and C). Area A is the zone along Washington Street from
approximately Capen Place to Sherman Street. Area B is the zone roughly constituting the area along Washington
Street from Sherman Street to Pequit Street. Area C was added later and is the Paul Revere Heritage Site area. The
CCEOD was established many years ago to promote redevelopment and revitalization in Canton Center in various
ways. This overlay district has already been effectively superseded by the establishment of the Central Business
District as underlying zoning in Area A of the overlay district. If Article 35 of the 2025 Annual Town Meeting is
approved, Area B of the overlay district would now receive that same zoning by extending the Central Business
District into that area as the new underlying zoning. Area C, being what is now the Paul Revere Heritage Site
neighborhood, has now been permitted as intended and has its own appropriate underlying zoning and no longer
needs to be part of this overlay. Given these developments, provided that Article 35 is approved, there is no longer
any use for this overlay district.

The existence of this overlay district creates confusion in downtown zoning and its elimination can help allow the
consolidation of zoning in the downtown area as the Central Business District (assuming the passage of Article 35).
The new Central Business District allows for all the positive and desired elements of the CCEOD to be preserved while
developing those purposes as underlying zoning for the downtown that is best for the future development of the
area. The CCEOD has served the Town well but it is now becoming obsolete and removing it is good zoning policy in
conjunction with the creation of the aforementioned relatively new and expanded underlying Central Business District.


                             APPROVED__________ DISAPPROVED__________




                                                         131

Source page 132

ANNUAL TOWN MEETING – MAY 12, 2025


                                                   ARTICLE 35

AMEND ZONING MAP
Article 35 To see if the Town will vote to amend the Zoning Map of the Town of Canton, Massachusetts as follows,
or take any other action related thereto:

To see if the Town will vote to amend the Zoning Map of the Town of Canton, Massachusetts to rezone the
following parcels from their respective existing zones to Central Business (CB) as follows:

           Address                 Parcel Number                Current Zone               Proposed Zone
 884 Washington Street         27_141_0                  SRC                          CB
 866 Washington Street         27_140_0                  SRC                          CB
 854 Washington Street         27_139_0                  SRC                          CB
 842 Washington Street         27_138_0                  SRC                          CB
 824 Washington Street         27_125_0                  SRC                          CB
 814 Washington Street         27_124_0                  SRC                          CB
 800 Washington Street         27_109_0                  SRC                          CB
 403 Sherman Street            27_110_0                  SRC                          CB
 801 Washington Street         27_186_0                  SRC                          CB
 825 Washington Street         27_185_0                  SRC                          CB
 831 Washington Street         27_184_0                  SRC                          CB
 847 Washington Street         27_183_0                  SRC                          CB
 853-865 Washington Street     27_182_0                  SRC                          CB
 1-20 Audubon Way              27_179_0                  Partially I, Partially SRC   CB
 879 Washington Street (1 of   27_178_0                  Partially I, Partially SRC   CB
 2)
 879 Washington Street (2 of   27_180_0                  I                            CB
 2)
 875 Washington Street         27_181_0                  Partially I, Partially SRC   CB
 863 Washington Street         43_12_0                   Partially I, Partially SRC   CB
 35 Pequit Street              27_175_0                  Partially I, Partially SRC   CB




                                                     132

Source page 133

ANNUAL TOWN MEETING – MAY 12, 2025




Select Board for the Planning Board

PLANNING BOARD MOTION:

MOVED:           That the Zoning Map of the Town of Canton Massachusetts be amended as set forth in
the Warrant.

                                     PLANNING BOARD VOTE:               2-1-0



FINANCE COMMITTEE RECOMMENDATION:            The Finance Committee recommends that the motion
presented by the Planning Board to Town Meeting for Article 34 be adopted as printed in the warrant.


                                      FINANCE COMMITTEE VOTE:            4-0



PLANNING BOARD DISCUSSION:                  The public hearing for Article 35 was held by the Planning Board on
February 19, 2025. The Town Planner introduced the article and explained the proposed changes. This article
proposes to rezone the parcels shaded in dark red in the image shown from their current zoning to Central Business
District, in accordance with recommendations from the 2023 MAPC Downtown Canton Report. The reason behind this
change is to encourage commercial and mixed-use development on this section of Washington Street. The current
overlay (which is also proposed to be removed) allows multifamily and professional office space by special permit.
Mrs. McCormack asked if the current zoning allows multifamily or just single family, what the existing uses are, and




                                                       133

Source page 134

ANNUAL TOWN MEETING – MAY 12, 2025


what the proposal would allow. Mr. Torres explained that multifamily is currently allowed and that there are a few
multifamily properties. He said if the overlay is removed, the underlying zoning would be single family and some
industrial. The proposal would allow mixed-use. He also explained the reasoning behind the current overlay “area B”
as a cooling off between residential areas to the north and the Downtown to the south. Mrs. McCormack stated that
she favored businesses there but was concerned about more residential being a burden, in light of the new MBTA
zoning elsewhere in Town. Mr. Robinson asked for clarification if this was a map update related to a previously
approved article. Mr. Torres stated that it was not, that this article is for the rezoning and the map change. He
clarified that the Board previously voted on the removal of the overlay. Mrs. McCormack asked Mr. Torres to confirm
that if they don’t rezone than the area would remain single family. Mr. Torres confirmed that it is mostly single family
with a little industrial in the area of the FM Generator building. The Board then took a vote to send a positive
recommendation, which carried 2-1-0 (McCormack opposed, McCarthy and McDermott absent).


FINANCE COMMITTEE DISCUSSION:                     The Finance Committee supports the Planning Board motion for Article
35, with two members abstaining due to potential conflict of interests related to property or business ownership in
the affected area. This article is part of the ongoing effort to implement the 2023 Metropolitan Area Planning Council’s
(MAPC) Downtown Canton Report, a study of the zoning and design regulations for Canton Center, and is also
supported by the Zoning Working Group. Article 35 would amend the Town’s Zoning Map to convert the underlying
zoning of what has been the Canton Center Economic Opportunity District (CCEOD) Area B into a part of the Central
Business District, as shown on the map included as part of Article 35 and affecting the parcels of land mentioned in
the table that is also part of this article. This area runs along Washington Street from Sherman Street to about Pequit
Street.

The underlying zoning district for CCEOD Area A became the Central Business District following the approval of a
previous Town Meeting. The Central Business District would now expand to include CCEOD Area B. With the proposed
removal of the CCEOD as proposed in Article 34 of Annual Town Meeting 2025, it is best to change the underlying
zoning, which is currently zoned Single Residential – C and, in certain areas, Industrial, to the zoning of the Central
Business District to allow for the desired land uses and design standards recommended in the MAPC Downtown
Canton Report and the long-term development goals of the Town, which include mixed-use development and
increased business uses (such as retail uses).

What is currently Area B of the CCEOD also currently allows for less intense overlay uses (multi-family and
professional offices) than the Area A of the CCEOD that is now part of the Central Business District, to allow a “cooling
area” between the more developed Area A and neighboring less intensely developed areas. Extending the Central
Business District into this area, will allow those more intense uses, such as mixed use and business/retail to also be
possible there. However, to eliminate the CCEOD without extending the Central Business District would be detrimental
to the economic development of Canton and the revenue generation of the Town.

This Article will allow this area of Canton Center to remain an economic asset through pro-business and pro-mixed-
use zoning that continues to promote development and growth in that portion of the downtown, which will benefit
the Town through a more economically robust downtown and potentially more revenue for public services in the
future.


                              APPROVED__________ DISAPPROVED__________




                                                         134

Source page 135

ANNUAL TOWN MEETING — MAY 12, 2025

ARTICLE 36

APPROPRIATE FUNDS TO MEET EXPENSES FOR NEXT FISCAL YEAR (FY26)

Article 36 To see what sums of money the Town will vote to raise and appropriate, transfer from Free Cash, transfer
from any available funds or borrow pursuant to any applicable statute to meet the expenses of the next fiscal year
starting July 1, 2025 and ending June 30, 2026 for the various Town Boards, Committees, Departments and Agencies,
or to take any other action related thereto.

Select Board

Article 36 - MOTION 1
MOVED:           That the following sums of money be transferred to the General Fund in Fiscal Year 2026
in order to fund the Town’s annual operating budget:

Vote to Transfer Available Funds

WITH A VOTE THAT $4,440,377 BE TRANSFERRED AS FOLLOWS:

TRANSFER FROM                     AMOUNT                PURPOSE
AMBULANCE SERVICE                                $1,205,182 FIRE DEPARTMENT
WATER ENTERPRISE FUND                               818,869 FIXED COSTS
SOLAR FACILITY                                        641,484 TOWN-WIDE ELECTRICITY
PLYMOUTH RUBBER DIF FUND                           562,000 DEBT SERVICE
SEWER ENTERPRISE FUND                              451,273 FIXED COSTS
HEALTH INSURANCE TRUST FUND                         200,000 HEALTH INSURANCE COSTS
AMBULANCE SERVICE                                    199,200 DEBT SERVICE
SCHOOL FOOD SERVICE                                    160,500 SCHOOL COSTS
DENTAL INSURANCE TRUST FUND                          100,000 DENTAL INSURANCE COSTS
RINK ENTERPRISE FUND                                  48,750 FIXED COSTS
GREENLODGE STREET PARKING FEES                      31,000 EXECUTIVE OFFICE
SALE OF LOTS/GRAVES                                   10,000 CEMETERY MAINTENANCE
BOND PREMIUM FUND                                   7,119 DEBT SERVICE
CEMETERY PERPETUAL CARE (EXPENDABLE)                     5,000 CEMETERY MAINTENANCE
TOTAL                                                $4,440,377

FINANCE COMMITTEE VOTE:     7-0
Article 36 - MOTION 1

DISCUSSION: This is a procedural motion to transfer funds from various sources to partially fund the general
operating budget.

APPROVED.                 DISAPPROVED.

135

[Original embedded text, retained for comparison]
ANNUAL TOWN MEETING – MAY 12, 2025


                                                   ARTICLE 36

APPROPRIATE FUNDS TO MEET EXPENSES FOR NEXT FISCAL YEAR (FY26)
Article 36 To see what sums of money the Town will vote to raise and appropriate, transfer from Free Cash, transfer
from any available funds or borrow pursuant to any applicable statute to meet the expenses of the next fiscal year
starting July 1, 2025 and ending June 30, 2026 for the various Town Boards, Committees, Departments and Agencies,
or to take any other action related thereto.
Select Board

Article 36 – MOTION 1
MOVED:           That the following sums of money be transferred to the General Fund in Fiscal Year 2026
in order to fund the Town’s annual operating budget:




                                     FINANCE COMMITTEE VOTE:             7-0

Article 36 – MOTION 1

DISCUSSION: This is a procedural motion to transfer funds from various sources to partially fund the general
operating budget.

                             APPROVED__________DISAPPROVED__________




                                                       135

Source page 136

ANNUAL TOWN MEETING – MAY 12, 2025


Article 36 – MOTION 2
MOVED:          That the salaries and compensation for elected officials for the fiscal year beginning July
1, 2025 through June 30, 2026, be fixed as follows:


  Town Clerk         $127,355                                                               Department 161
  Board of Assessors   $7,200      ($2,400 for each member)                                 Department 141
  Board of Health      $1,800      ($600 for each member)                                   Department 510
  Select Board         $7,200      ($1,400 for each member, addl. $200 to chairperson)      Department 129




                                       FINANCE COMMITTEE VOTE:              5-1



Article 36 – MOTION 2

FINANCE COMMITTEE MAJORITY DISCUSSION: The salaries and compensation for elected officials are set as
listed above and included within the salaries in the Operating Budget for FY 2026 as indicated by the Department
numbers.

In previous years, there was a separate article to address the salaries and compensation of elected officials in the
Warrant. The elimination of that article this year and its relocation to Article 36 and the breakout of that article to
include this Motion 2 regarding salaries and compensation of elected officials is to reflect what is considered best
practice under the advice of Town Counsel.

There has been consideration by the Finance Committee to develop a more equitable distribution of compensation
among the various elected boards and committees, following the findings of a sub-committee of the Finance
Committee that met in 2022-2023. Any implementation regarding the recommended changes to the specific
compensation of the part-time elected officials represented in this motion, and potential compensation of those other
local elected boards or committees that are currently unpaid, is still being considered for future years. For FY26, the
compensation for Board of Assessors, Board of Health, and Select Board are consistent with last year's salaries. The
position of Town Clerk, as the holder is a full-time elected employee, and has its own laws, rules, or other obligations
that govern how the holder of that office is compensated and what salary they receive, so that position was not
reviewed by the sub-committee for this purpose.

FINANCE COMMITTEE MINORITY DISCUSSION: The budget for the Town Clerk is supported by the dissenting
member, however the budget for the Board of Assessors, Board of Health and Select Board is not supported. In
2022 the Finance Committee formed a sub-committee to review the part-time elected official compensation, and the
results and recommendations of this sub-committee were presented to the Select Board in 2023. The Finance sub-
committee proposed two options to the board for FY 25 and they included either eliminating all compensation for
part-time elected officials or revising compensation to be inclusive to all part-time elected officials. The Finance
sub-committee also recommended eliminating benefit eligibility for part-time elected officials for only the Select
Board. The results of the compensation recommendations were never implemented; however the elimination of
benefit eligibility was codified by the Select Board, and the members of the School Committee, Library Board of
Trustee and Planning Board are still not being compensated for their great service to the town.

Historically, the Town Clerk and Part-Time Elected officials were two separate motions, but for some uncompelling
reason they were combined into one motion for FY26. A member of the Finance Committee made a motion to remove
all part-time elected officials’ compensation form the FY26 budget, but that member did not receive any support on
that motion, even from the other members that supported the Select Board presentation in 2023

Please vote to eliminate the 3 part-time elected officials that consist of the Board of Assessors, Board of Health, and
Select Board salary appropriations. This will remove economic inequalities for all part-time elected officials, and the
Select Board can build an equitable compensation plan for all part-time elected officials in the future.



                              APPROVED__________DISAPPROVED__________




                                                         136

Source page 137

ANNUAL TOWN MEETING – MAY 12, 2025


Article 36 – MOTION 3
MOVED:        That the following sums of money listed in the Finance Committee Request Column of the
Operating Budget by Voting Category and Enterprise Funds tables be raised and appropriated from the
FY 2026 tax levy and other general revenues of the Town along with revenue sources listed in Motion 1.


                                   FINANCE COMMITTEE VOTE:         7-0


Article 36 – MOTION 3
DISCUSSION: Please see the Finance Committee Report to the Town of Canton for ATM 2025 at the front of this
warrant for a discussion of the FY 2026 operating budget.


                           APPROVED__________DISAPPROVED__________




                                                   137

Source page 138

ORIGINAL      FY 2026      FY 2026       FY 2026       FY 2026    INC (DEC) FROM FY 26
 OPERATING BUDGET                                 FY24                                               EXECUTIVE     FIN. COMM.
                                                               BUDGET        BASE         DEPT.                                   FIN. COMM. - BASE
                                                 ACTUAL                                               REQUEST       REQUEST
                                                                FY 25       BUDGET      REQUEST                                    $$$$        %%
 BY VOTING CATEGORY
 School Dept         (300)                       53,441,949   56,038,598   56,260,842   59,033,748    59,033,748   59,033,748   2,772,906        4.9
             TOTAL       03-SCHOOL               53,441,949   56,038,598   56,260,842   59,033,748    59,033,748   59,033,748   2,772,906        4.9

 Assessors           (141)                         325,310      415,666      415,957      560,407       560,407       560,407     144,450      34.8
 Building & Zoning      (241;176)                  426,977      444,313      457,731      506,942       506,942       506,942      49,211      11.1
 Central Maintenance (192;632)                    1,399,196    1,535,740    1,560,401    1,708,050     1,686,010    1,686,010     125,609        8.2
 Committees & Comm                                  97,187      133,470      133,470      208,334       175,534       175,534      42,064      31.5
 (131;177;182;184;544;545;546;547;548;691;692)
 Conservation Comm (171)                           172,379      175,368      184,670      269,436       191,520       191,520       6,850        3.9
 Elder and Human Services (541)                    474,781      495,956      482,769      510,888       510,888       510,888      28,119        5.7
 Executive Area (129;151;154;179;195;244;910)     1,316,631    2,122,615    2,170,545    1,976,384     1,973,384    1,973,384    (197,161)      (9.3)
 Finance Dept       (133;135;145;155)             1,466,218    1,535,805    1,570,151    1,606,529     1,606,529    1,606,529      36,378        2.4
 Fire Department     (215;220;221;231;232;291)    7,692,080    7,820,864    8,103,412    8,210,841     8,178,341    8,178,341      74,929        1.0
 Health Department           (510)                 375,549      449,115      476,719      476,719       476,719       476,719           0        0.0
 Parks & Recreation (542;630;650)                  989,882     1,145,808    1,148,778    1,162,220     1,162,220    1,162,220      13,442        1.2
 Planning Board        (175)                        75,172       83,413       84,126       84,126        84,126        84,126           0        0.0




138
 Police            (210;292)                      6,289,112    6,292,983    6,201,025    7,038,642     6,549,722    6,549,722     348,697        5.5
 Public Library      (610)                        1,432,657    1,591,681    1,606,185    1,738,256     1,723,169    1,723,169     116,984        7.3
 Public Works (400;410;420;425-427;491-492)       3,037,041    3,038,618    3,292,058    3,292,067     3,292,067    3,292,067           9        0.0
 Town Clerk & Elected (161;163)                    331,310      371,963      375,840      368,139       368,139       368,139      (7,701)      (2.1)
 Veterans Services     (543)                       263,725       287,358      305,798      321,772       305,798      305,798           0        0.0
             TOTAL      01-MUNICIPAL             26,165,206   27,940,736   28,569,635   30,039,752    29,351,515   29,351,515     781,880        2.7

 Blue Hills Regional (840)                        1,770,018    1,759,530    1,759,530    1,847,507     2,164,782    2,164,782     405,252      23.0
 Debt Service        (710;751;752)                4,664,480    4,374,887    4,374,887    4,358,436     4,358,436    4,358,436     (16,451)      (0.4)
 Employer Share-Health/Life (914;915)            13,301,746   13,803,523   13,803,523   14,660,257    14,660,257   14,660,257     856,734        6.2
 Norfolk Agricult HS (841)                          30,184       50,000       50,000       50,000        50,000        50,000           0        0.0
 OPEB Transfers      (993)                        1,250,000    1,350,000    1,350,000    1,450,000     1,450,000    1,450,000     100,000        7.4
 Other Transfers (990)                             548,186     1,071,488    1,071,488     594,053       594,053       594,053    (477,435)     (44.6)
 Reserve Fund         (132)                               0     600,000      600,000      600,000       600,000       600,000           0        0.0
 Retirement Benefits (911)                        7,301,239    7,569,612    7,569,612    8,225,413     8,077,115    8,077,115     507,503        6.7
 Snow & Ice          (423)                         490,500      650,500      650,500      650,500       650,500       650,500           0        0.0
 Street Lighting     (422)                          75,447       97,000       97,000       97,000        97,000        97,000           0        0.0

Source page 139

ORIGINAL          FY 2026         FY 2026         FY 2026         FY 2026           INC (DEC) FROM FY 26
 OPERATING BUDGET                        FY24                                                         EXECUTIVE       FIN. COMM.
                                                       BUDGET            BASE            DEPT.                                              FIN. COMM. - BASE
                                        ACTUAL                                                         REQUEST         REQUEST
                                                        FY 25           BUDGET         REQUEST                                               $$$$        %%
 BY VOTING CATEGORY
 Town Insurance     (946)                1,396,908      1,664,092       1,664,092         1,728,912       1,728,912       1,728,912          64,820        3.9
 Trash Collection   (433)                2,596,815      2,676,652       2,676,652         2,887,506       2,887,506       2,887,506         210,854        7.9
 Unemployment Comp      (913)             100,000         100,000        100,000            100,000         100,000         100,000               0        0.0
          TOTAL       02-FIXED COSTS   33,525,523      35,767,284     35,767,284         37,249,584      37,418,561      37,418,561       1,651,277        4.6

                      GRAND TOTALS :   113,132,678    119,746,618   120,597,761       126,323,084       125,803,824   125,803,824          5,206,063       4.3




                                                           ORIGINAL         FY 2026           FY 2026         FY 2026         FY 2026         INC (DEC) FROM FY 25
                                           FY 24
                                                            BUDGET           BASE              DEPT.        EXECUTIVE       FIN. COMM.          FIN. COM - ORIG
      ENTERPRISE FUNDS                    ACTUAL
                                                             FY 25          BUDGET           REQUEST         REQUEST         REQUEST            $$$$       %%


      RINK ENTERPRISE (700)                 437,376           495,140          495,140         482,341         482,341         482,341          (12,799)         (2.6)

      SEWER ENTERPRISE (600 - 602)        6,938,622         7,452,246        7,421,841       7,452,246       7,511,395        7,511,395          59,149          0.8




139
      WATER ENTERPRISE (640 - 642)        9,055,431        10,100,151       10,069,444       9,979,931       9,979,931        9,979,931        (120,220)         (1.2)

Source page 140

TOWN OF CANTON
                                                           ORIGINAL      FY 2026       FY 2026       FY 2026       FY 2026     INC (DEC) FROM FY 26
 BUDGET REPORT FOR FY 2026                   FY 24
                                                            BUDGET        BASE          DEPT.      EXECUTIVE     FIN. COMM.      FIN. COMM. - BASE
                                            ACTUAL
 Dept. / Finance Committee Request                           FY 25       BUDGET       REQUEST       REQUEST       REQUEST         $$$$       %%

300 SCHOOL DEPARTMENT
   TOTAL:   Salaries                         45,717,315     45,307,072   45,529,316   49,006,513    49,006,513   49,006,513   3,477,197        7.6
   TOTAL:   Expenses                          7,724,635     10,731,526   10,731,526   10,027,235    10,027,235   10,027,235    (704,291)      (6.6)
                                TOTALS:      53,441,949     56,038,598   56,260,842   59,033,748    59,033,748   59,033,748   2,772,906        4.9
                TOTAL    03-SCHOOL           53,441,949     56,038,598   56,260,842   59,033,748    59,033,748   59,033,748   2,772,906        4.9


141 ASSESSORS
   TOTAL:   Salaries                            269,560       277,521       277,812     277,812       277,812       277,812          0         0.0
   TOTAL:   Expenses                             55,750       138,145       138,145     282,595       282,595       282,595    144,450       104.6
                                TOTALS:         325,310       415,666       415,957     560,407       560,407       560,407    144,450        34.7
176 ZONING BOARD
   TOTAL:   Expenses                              7,176        11,909        11,909      11,909        11,909        11,909           0        0.0
                                TOTALS:           7,176        11,909        11,909      11,909        11,909        11,909           0        0.0
241 BUILDING DEPARTMENT
   TOTAL:   Salaries                            402,434       412,161       425,579     474,290       474,290       474,290     48,711        11.4
   TOTAL:   Expenses                             17,367        20,243        20,243      20,743        20,743        20,743        500         2.5
                                TOTALS:         419,801       432,404       445,822     495,033       495,033       495,033     49,211        11.0
         TOTAL     03-Building & Zoning      426,977.46       444,313       457,731     506,942       506,942       506,942     49,211        10.8




 140
192 CENTRAL MAINTENANCE
   TOTAL:   Salaries                            531,815       645,671       670,332     731,881       731,881       731,881     61,549         9.2
   TOTAL:   Expenses                            836,885       860,069       860,069     934,169       912,129       912,129     52,060         6.1
                                TOTALS:       1,368,700      1,505,740    1,530,401    1,666,050     1,644,010    1,644,010    113,609         7.4
632 PEQUITSIDE FARM
   TOTAL:   Expenses                             30,496        30,000        30,000      42,000        42,000        42,000     12,000        40.0
                                TOTALS:          30,496        30,000        30,000      42,000        42,000        42,000     12,000        40.0
         TOTAL     05-Central Maintenance   1,399,195.61     1,535,740    1,560,401   1,708,050      1,686,010    1,686,010    125,609         8.0

131 FINANCE COMMITTEE
   TOTAL:   Salaries                              5,929          4,865        4,865       6,000         6,000         6,000       1,135       23.3
   TOTAL:   Expenses                             12,443          7,635        7,635      12,679        12,679        12,679       5,044       66.1
                                TOTALS:          18,372        12,500        12,500      18,679        18,679        18,679       6,179       49.4
177 SUSTAINABILITY COMMITTEE
   TOTAL:   Expenses                                  0          3,000        3,000      21,000          3,000        3,000           0        0.0
                                TOTALS:               0          3,000        3,000      21,000          3,000        3,000           0        0.0
182 CAPITAL OUTLAY & PLANNING
   TOTAL:   Salaries                               1,243         1,870        1,870        1,870         1,870        1,870           0        0.0
   TOTAL:   Expenses                                 110           856          856          856           856          856           0        0.0

Source page 141

TOWN OF CANTON
                                                             ORIGINAL     FY 2026       FY 2026      FY 2026      FY 2026    INC (DEC) FROM FY 26
 BUDGET REPORT FOR FY 2026                       FY 24
                                                              BUDGET       BASE          DEPT.     EXECUTIVE    FIN. COMM.     FIN. COMM. - BASE
                                                ACTUAL
 Dept. / Finance Committee Request                             FY 25      BUDGET       REQUEST      REQUEST      REQUEST        $$$$       %%

                              TOTALS:               1,353         2,726        2,726       2,726        2,726        2,726         0         0.0
184 BUILDINGS RENOVATIONS COM
   TOTAL:    Salaries                                    0        3,100        3,100       3,100        3,100        3,100         0         0.0
   TOTAL:    Expenses                                    0          100          100         100          100          100         0         0.0
                              TOTALS:                    0        3,200        3,200       3,200        3,200        3,200         0         0.0
544 REVERE & SON HERITAGE TRUST
   TOTAL:    Salaries                              35,694        33,500       33,500      58,800       53,500       53,500    20,000        59.7
   TOTAL:    Expenses                              30,264        55,283       55,283      80,668       71,168       71,168    15,885        28.7
                              TOTALS:              65,959        88,783       88,783     139,468      124,668      124,668    35,885        40.4
545 SUBSTANCE ABUSE COMMITTEE
   TOTAL:    Expenses                               3,451        10,000       10,000      10,000       10,000       10,000         0         0.0
                              TOTALS:               3,451        10,000       10,000      10,000       10,000       10,000         0         0.0
546 WALK,BIKE & HIKE COMMITTEE
   TOTAL:    Expenses                                    0        2,000        2,000       2,000        2,000        2,000         0         0.0
                              TOTALS:                    0        2,000        2,000       2,000        2,000        2,000         0         0.0
547 DISABILITY COMMISSION
   TOTAL:    Expenses                                    0         400          400         400          400          400          0         0.0
                              TOTALS:                    0         400          400         400          400          400          0         0.0
548 DIVERSITY EQUITY & INCLUSION




 141
   TOTAL:    Expenses                               4,852         6,500        6,500       6,500        6,500        6,500         0         0.0
                              TOTALS:               4,852         6,500        6,500       6,500        6,500        6,500         0         0.0
691 HISTORICAL COMMISSION
   TOTAL:    Expenses                               3,200         3,669        3,669       3,669        3,669        3,669         0         0.0
                              TOTALS:               3,200         3,669        3,669       3,669        3,669        3,669         0         0.0
692 BEAUTIFICATION COMMITTEE
   TOTAL:    Expenses                                    0         692          692         692          692          692          0         0.0
                              TOTALS:                    0         692          692         692          692          692          0         0.0
         TOTAL    10-Committees & Commissions    97,186.57      133,470      133,470     208,334      175,534      175,534    42,064        31.5

171 CONSERVATION COMMISSION
   TOTAL:    Salaries                             155,827       159,318      168,620     245,886      167,970      167,970      (650)       (0.4)
   TOTAL:    Expenses                              16,552        16,050       16,050      23,550       23,550       23,550     7,500        46.7
                              TOTALS:             172,379       175,368      184,670     269,436      191,520      191,520     6,850         3.7
541 ELDER & HUMAN SERVICES
   TOTAL:    Salaries                             413,679       430,416      417,229     440,278      440,278      440,278    23,049         5.5
   TOTAL:    Expenses                              61,102        65,540       65,540      70,610       70,610       70,610     5,070         7.7
                              TOTALS:             474,781       495,956      482,769     510,888      510,888      510,888    28,119         5.8
129 EXECUTIVE OFFICE
   TOTAL:    Salaries                             435,603       464,253      495,160     495,129      495,129      495,129       (31)        0.0

Source page 142

TOWN OF CANTON
                                                        ORIGINAL      FY 2026       FY 2026      FY 2026      FY 2026    INC (DEC) FROM FY 26
 BUDGET REPORT FOR FY 2026                FY 24
                                                         BUDGET        BASE          DEPT.     EXECUTIVE    FIN. COMM.     FIN. COMM. - BASE
                                         ACTUAL
 Dept. / Finance Committee Request                        FY 25       BUDGET       REQUEST      REQUEST      REQUEST        $$$$       %%

   TOTAL:   Expenses                          98,857       110,250       110,250     134,200      131,200      131,200    20,950        19.0
                             TOTALS:         534,460       574,503       605,410     629,329      626,329      626,329    20,919         3.5
151 TOWN COUNSEL
   TOTAL:   Expenses                         241,620       301,040       301,040     301,040      301,040      301,040          0        0.0
                             TOTALS:         241,620       301,040       301,040     301,040      301,040      301,040          0        0.0
154 HUMAN RESOURCES DEPT
   TOTAL:   Salaries                         194,259       194,926       206,223     206,223      206,223      206,223          0        0.0
   TOTAL:   Expenses                          52,429        44,264        44,264      47,264       47,264       47,264      3,000        6.8
                             TOTALS:         246,688       239,190       250,487     253,487      253,487      253,487      3,000        1.2
179 PLANNING DEPARTMENT
   TOTAL:   Salaries                         110,557       110,852       116,578     116,578      116,578      116,578          0        0.0
   TOTAL:   Expenses                           7,468        10,305        10,305      10,305       10,305       10,305          0        0.0
                             TOTALS:         118,025       121,157       126,883     126,883      126,883      126,883          0        0.0
195 TOWN REPORTS
   TOTAL:   Expenses                           3,150         3,150         3,150       3,500        3,500        3,500       350        11.1
                             TOTALS:           3,150         3,150         3,150       3,500        3,500        3,500       350        11.1
244 SEALER OF WEIGHTS & MEAS
   TOTAL:   Expenses                           7,500         7,500         7,500       7,500        7,500        7,500          0        0.0
                             TOTALS:           7,500         7,500         7,500       7,500        7,500        7,500          0        0.0




 142
910 EMPLOYEE CONTRACT BENEFIT
   TOTAL:   Salaries                         122,927       824,675       824,675     603,245      603,245      603,245   (221,430)     (26.9)
   TOTAL:   Expenses                          42,261        51,400        51,400      51,400       51,400       51,400          0        0.0
                               TOTALS:       165,188       876,075       876,075     654,645      654,645      654,645   (221,430)     (25.3)
        TOTAL    01-Executive Branch     1,316,631.01     2,122,615    2,170,545   1,976,384    1,973,384    1,973,384   (197,161)      (9.1)

133 DIRECTOR OF FINANCE
   TOTAL:   Salaries                         238,466       244,235       253,476     253,476      253,476      253,476          0        0.0
   TOTAL:   Expenses                           7,960         7,615         7,615       7,615        7,615        7,615          0        0.0
                             TOTALS:         246,427       251,850       261,091     261,091      261,091      261,091          0        0.0
135 ACCOUNTANT
   TOTAL:   Salaries                         288,680       301,900       298,095     298,095      298,095      298,095          0        0.0
   TOTAL:   Expenses                          15,517        17,904        17,904      17,904       17,904       17,904          0        0.0
                             TOTALS:         304,197       319,804       315,999     315,999      315,999      315,999          0        0.0
145 TREASURER/TAX COLLECTOR
   TOTAL:   Salaries                         185,068       188,881       196,298     208,872      208,872      208,872    12,574         6.4
   TOTAL:   Expenses                          49,418        62,773        62,773      62,773       62,773       62,773         0         0.0
                             TOTALS:         234,486       251,654       259,071     271,645      271,645      271,645    12,574         4.9
155 INFORMATION SYSTEMS
   TOTAL:   Salaries                         288,749       294,572       316,065     316,065      316,065      316,065          0        0.0

Source page 143

TOWN OF CANTON
                                                          ORIGINAL      FY 2026       FY 2026       FY 2026      FY 2026    INC (DEC) FROM FY 26
 BUDGET REPORT FOR FY 2026                  FY 24
                                                           BUDGET        BASE          DEPT.      EXECUTIVE    FIN. COMM.     FIN. COMM. - BASE
                                           ACTUAL
 Dept. / Finance Committee Request                          FY 25       BUDGET       REQUEST       REQUEST      REQUEST        $$$$       %%

   TOTAL:     Expenses                         392,359       417,925       417,925     441,729       441,729      441,729    23,804         5.7
                               TOTALS:         681,108       712,497       733,990     757,794       757,794      757,794    23,804         3.2
         TOTAL    02-Finance Dept          1,466,217.63     1,535,805    1,570,151   1,606,529     1,606,529    1,606,529    36,378         2.3

215 911 DISPATCHERS - FIRE
   TOTAL:     Expenses                         282,046       290,570       290,570     299,287       299,287      299,287     8,717         3.0
                                 TOTALS:       282,046       290,570       290,570     299,287       299,287      299,287     8,717         3.0
220 FIRE DEPARTMENT
   TOTAL:     Salaries                       6,212,234      6,438,723    6,710,971    6,760,418    6,759,318    6,759,318    48,347         0.7
   TOTAL:     Expenses                         518,943        533,745      533,745      548,895      535,395      535,395     1,650         0.3
                                 TOTALS:     6,731,177      6,972,468    7,244,716    7,309,313    7,294,713    7,294,713    49,997         0.7
221 FIRE ALARMS, BOXES, ETC
   TOTAL:     Salaries                           3,428        14,950        15,250      15,250        15,250       15,250         0         0.0
   TOTAL:     Expenses                          10,412        11,950        11,950      11,950        11,950       11,950         0         0.0
                                 TOTALS:        13,840        26,900        27,200      27,200        27,200       27,200         0         0.0
231 AMBULANCE SERVICE
   TOTAL:     Salaries                         387,071       302,636       310,636     317,076       310,676      310,676        40         0.0
   TOTAL:     Expenses                         257,539       199,640       199,640     229,815       218,315      218,315    18,675         9.4
                                 TOTALS:       644,610       502,276       510,276     546,891       528,991      528,991    18,715         3.7




 143
291 EMERGENCY MANAGEMENT
   TOTAL:     Salaries                           5,500         5,500         7,500       5,000         5,000        5,000    (2,500)      (33.3)
   TOTAL:     Expenses                          14,907        23,150        23,150      23,150        23,150       23,150         0         0.0
                                 TOTALS:        20,407        28,650        30,650      28,150        28,150       28,150    (2,500)       (8.2)
         TOTAL    06-Fire Dept             7,692,079.88     7,820,864    8,103,412   8,210,841     8,178,341    8,178,341    74,929         0.9

510 HEALTH DEPARTMENT
   TOTAL:     Salaries                         332,322       394,560       422,164     422,164       422,164      422,164         0         0.0
   TOTAL:     Expenses                          43,227        54,555        54,555      54,555        54,555       54,555         0         0.0
                                 TOTALS:       375,549       449,115       476,719     476,719       476,719      476,719         0         0.0
542 YOUTH SERVICES
   TOTAL:     Expenses                           5,493         5,500         5,500       5,500         5,500        5,500         0         0.0
                                 TOTALS:         5,493         5,500         5,500       5,500         5,500        5,500         0         0.0
630 PARKS & RECREATION
   TOTAL:     Salaries                         774,546       958,373       961,343     969,785       969,785      969,785     8,442         0.9
   TOTAL:     Expenses                         137,490       105,935       105,935     110,935       110,935      110,935     5,000         4.7
                                 TOTALS:       912,037      1,064,308    1,067,278    1,080,720    1,080,720    1,080,720    13,442         1.3
650 PARKS DEPARTMENT
   TOTAL:     Expenses                          72,352        76,000        76,000      76,000        76,000       76,000         0         0.0
                                 TOTALS:        72,352        76,000        76,000      76,000        76,000       76,000         0         0.0

Source page 144

TOWN OF CANTON
                                                           ORIGINAL      FY 2026       FY 2026       FY 2026      FY 2026    INC (DEC) FROM FY 26
 BUDGET REPORT FOR FY 2026                   FY 24
                                                            BUDGET        BASE          DEPT.      EXECUTIVE    FIN. COMM.     FIN. COMM. - BASE
                                            ACTUAL
 Dept. / Finance Committee Request                           FY 25       BUDGET       REQUEST       REQUEST      REQUEST        $$$$       %%

         TOTAL    08-Recreation & Playgr     989,881.57      1,145,808    1,148,778   1,162,220     1,162,220    1,162,220    13,442         1.2

175 PLANNING BOARD
   TOTAL:     Salaries                           63,496        68,580        69,293      69,293        69,293       69,293         0         0.0
   TOTAL:     Expenses                           11,677        14,833        14,833      14,833        14,833       14,833         0         0.0
                               TOTALS:           75,172        83,413        84,126      84,126        84,126       84,126         0         0.0
210 POLICE DEPARTMENT
   TOTAL:     Salaries                        5,807,801      5,766,520    5,669,305    6,487,222    6,004,102    6,004,102   334,797         5.9
   TOTAL:     Expenses                          348,124        385,411      385,411      392,611      386,811      386,811     1,400         0.4
                               TOTALS:        6,155,925      6,151,931    6,054,716    6,879,833    6,390,913    6,390,913   336,197         5.6
292 ANIMAL CONTROL OFFICER
   TOTAL:     Salaries                          130,180       131,622       136,879     151,879       151,879      151,879    15,000        11.0
   TOTAL:     Expenses                            3,008         9,430         9,430       6,930         6,930        6,930    (2,500)      (26.5)
                               TOTALS:          133,188       141,052       146,309     158,809       158,809      158,809    12,500         8.5
         TOTAL    09-Police & Animal Ctrl   6,289,112.38     6,292,983    6,201,025   7,038,642     6,549,722    6,549,722   348,697         5.6

610 LIBRARY
   TOTAL:     Salaries                        1,109,472      1,236,266    1,250,770    1,352,557    1,337,470    1,337,470    86,700         6.9
   TOTAL:     Expenses                          323,185        355,415      355,415      385,699      385,699      385,699    30,284         8.5
                                              1,432,657      1,591,681




 144
                               TOTALS:                                    1,606,185    1,738,256    1,723,169    1,723,169   116,984         7.3
400 PUBLIC WORKS ADMINISTRATI
   TOTAL:     Salaries                          367,846       405,777       436,397     436,397       436,397      436,397         0         0.0
   TOTAL:     Expenses                           37,465        52,412        52,412      52,412        52,412       52,412         0         0.0
                               TOTALS:          405,310       458,189       488,809     488,809       488,809      488,809         0         0.0
410 ENGINEERING DEPARTMENT
   TOTAL:     Salaries                          293,020       286,940       426,199     382,732       382,732      382,732   (43,467)      (10.2)
   TOTAL:     Expenses                           54,730        36,417        36,417      45,017        45,017       45,017     8,600        23.6
                               TOTALS:          347,750       323,357       462,616     427,749       427,749      427,749   (34,867)       (7.5)
420 HIGHWAY MAINTENANCE
   TOTAL:     Salaries                        1,194,072      1,102,060    1,195,181    1,130,003    1,130,003    1,130,003   (65,178)       (5.5)
   TOTAL:     Expenses                          144,193        191,237      191,237      191,237      191,237      191,237         0         0.0
                               TOTALS:        1,338,265      1,293,297    1,386,418    1,321,240    1,321,240    1,321,240   (65,178)       (4.7)
425 STREET SIGNS & TRAFFIC
   TOTAL:     Salaries                           15,632         2,500         2,500       2,500         2,500        2,500         0         0.0
   TOTAL:     Expenses                           66,984        59,600        59,600      59,600        59,600       59,600         0         0.0
                               TOTALS:           82,615        62,100        62,100      62,100        62,100       62,100         0         0.0
426 GAS & OIL FUND
   TOTAL:     Expenses                           60,674        65,190        65,190      65,190        65,190       65,190         0         0.0
                               TOTALS:           60,674        65,190        65,190      65,190        65,190       65,190         0         0.0
427 HIGHWAY EQUIPMENT MAINT

Source page 145

TOWN OF CANTON
                                                          ORIGINAL      FY 2026       FY 2026       FY 2026       FY 2026    INC (DEC) FROM FY 26
 BUDGET REPORT FOR FY 2026                  FY 24
                                                           BUDGET        BASE          DEPT.      EXECUTIVE     FIN. COMM.     FIN. COMM. - BASE
                                           ACTUAL
 Dept. / Finance Committee Request                          FY 25       BUDGET       REQUEST       REQUEST       REQUEST        $$$$       %%

   TOTAL:   Salaries                           211,783       250,522       246,363     320,112       320,112       320,112    73,749        29.9
   TOTAL:   Expenses                           295,104       188,415       188,415     214,720       214,720       214,720    26,305        14.0
                              TOTALS:          506,887       438,937       434,778     534,832       534,832       534,832   100,054        23.0
491 CEMETERY MAINT
   TOTAL:   Salaries                           111,989       192,826       187,425     187,425       187,425       187,425         0         0.0
   TOTAL:   Expenses                            13,151        17,231        17,231      17,231        17,231        17,231         0         0.0
                              TOTALS:          125,140       210,057       204,656     204,656       204,656       204,656         0         0.0
492 TREE DEPARTMENT
   TOTAL:   Salaries                           168,013       179,558       179,558     179,558       179,558       179,558         0         0.0
   TOTAL:   Expenses                             2,387         7,933         7,933       7,933         7,933         7,933         0         0.0
                              TOTALS:          170,400       187,491       187,491     187,491       187,491       187,491         0         0.0
         TOTAL   07-Public Works           3,037,041.16     3,038,618    3,292,058   3,292,067     3,292,067     3,292,067         9         0.0

161 TOWN CLERK
   TOTAL:   Salaries                           233,036       268,505       272,382     274,132       274,132       274,132     1,750         0.6
   TOTAL:   Expenses                             9,024         8,610         8,610       9,110         9,110         9,110       500         5.8
                              TOTALS:          242,059       277,115       280,992     283,242       283,242       283,242     2,250         0.8
163 ELECTIONS & REGISTRAR'S
   TOTAL:   Salaries                            50,659        47,410        47,410      37,459        37,459        37,459    (9,951)      (21.0)




 145
   TOTAL:   Expenses                            38,591        47,438        47,438      47,438        47,438        47,438         0         0.0
                             TOTALS:            89,250        94,848        94,848      84,897        84,897        84,897    (9,951)      (10.5)
         TOTAL   11-Town Clerk & Elected    331,309.62       371,963       375,840     368,139       368,139       368,139    (7,701)       (2.0)

543 VETERANS SERVICES DEPARTMENT
   TOTAL:   Salaries                           106,305       111,112       129,552     145,526       129,552       129,552         0         0.0
   TOTAL:   Expenses                           157,420       176,246       176,246     176,246       176,246       176,246         0         0.0
                              TOTALS:          263,725       287,358       305,798     321,772       305,798       305,798         0         0.0
              TOTAL    01-MUNICIPAL         26,165,206     27,940,736   28,569,635   30,039,752    29,351,515   29,351,515   781,880         2.7


840 BLUE HILLS REGIONAL
   TOTAL:   Expenses                         1,770,018      1,759,530    1,759,530    1,847,507    2,164,782     2,164,782   405,252        23.0
                              TOTALS:        1,770,018      1,759,530    1,759,530    1,847,507    2,164,782     2,164,782   405,252        23.0
710 PRINCIPAL PAYMENTS
   TOTAL:   Expenses                         3,557,311      3,258,613    3,258,613    3,286,617    3,286,617     3,286,617    28,004         0.9
                              TOTALS:        3,557,311      3,258,613    3,258,613    3,286,617    3,286,617     3,286,617    28,004         0.9
751 LONG-TERM INTEREST PAYMENTS
   TOTAL:   Expenses                         1,107,168      1,116,274    1,116,274    1,071,819    1,071,819     1,071,819   (44,455)       (4.0)
                              TOTALS:        1,107,168      1,116,274    1,116,274    1,071,819    1,071,819     1,071,819   (44,455)       (4.0)

Source page 146

TOWN OF CANTON
                                                                   ORIGINAL      FY 2026       FY 2026       FY 2026       FY 2026    INC (DEC) FROM FY 26
 BUDGET REPORT FOR FY 2026                           FY 24
                                                                    BUDGET        BASE          DEPT.      EXECUTIVE     FIN. COMM.     FIN. COMM. - BASE
                                                    ACTUAL
 Dept. / Finance Committee Request                                   FY 25       BUDGET       REQUEST       REQUEST       REQUEST        $$$$       %%

         TOTAL     12-Debt Service                  4,664,479.52     4,374,887    4,374,887    4,358,436     4,358,436    4,358,436    (16,451)      (0.4)

914 EMPLOYER SHARE-HEALTH INS
   TOTAL:   Salaries                                 13,223,333     13,721,273   13,721,273   14,578,007    14,578,007   14,578,007   856,734         6.2
   TOTAL:   Expenses                                     19,116         20,000       20,000       20,000        20,000       20,000         0         0.0
                                TOTALS:              13,242,449     13,741,273   13,741,273   14,598,007    14,598,007   14,598,007   856,734         6.2
915 EMPLOYER SHARE-LIFE INS
   TOTAL:   Salaries                                     59,297        62,250        62,250       62,250       62,250        62,250          0        0.0
                                TOTALS:                  59,297        62,250        62,250       62,250       62,250        62,250          0        0.0
         TOTAL     13-Employer Share-Health/Life   13,301,746.37    13,803,523   13,803,523   14,660,257    14,660,257   14,660,257   856,734         6.2

841 NORFOLK COUNTY AGRICULTR HS
   TOTAL:   Expenses                                     30,184        50,000        50,000       50,000       50,000        50,000          0        0.0
                                TOTALS:                  30,184        50,000        50,000       50,000       50,000        50,000          0        0.0
993 OPEB TRANSFER
   TOTAL:   Expenses                                  1,250,000      1,350,000    1,350,000    1,450,000     1,450,000    1,450,000   100,000         7.4
                                TOTALS:               1,250,000      1,350,000    1,350,000    1,450,000     1,450,000    1,450,000   100,000         7.4
990 TRANSFERS
   TOTAL:   Expenses                                    548,186      1,071,488    1,071,488     594,053       594,053       594,053   (477,435)     (44.6)




 146
                                TOTALS:                 548,186      1,071,488    1,071,488     594,053       594,053       594,053   (477,435)     (44.6)
132 RESERVE FUND
   TOTAL:   Expenses                                          0       600,000       600,000     600,000       600,000       600,000          0        0.0
                                TOTALS:                       0       600,000       600,000     600,000       600,000       600,000          0        0.0
911 RETIREMENT BENEFITS
   TOTAL:   Salaries                                  7,301,239      7,569,612    7,569,612    8,225,413     8,077,115    8,077,115   507,503         6.7
                                TOTALS:               7,301,239      7,569,612    7,569,612    8,225,413     8,077,115    8,077,115   507,503         6.7
423 SNOW & ICE REMOVAL
   TOTAL:   Salaries                                    144,034       152,000       152,000     152,000       152,000       152,000          0        0.0
   TOTAL:   Expenses                                    346,466       498,500       498,500     498,500       498,500       498,500          0        0.0
                                TOTALS:                 490,500       650,500       650,500     650,500       650,500       650,500          0        0.0
422 STREET LIGHTING
   TOTAL:   Expenses                                     75,447        97,000        97,000       97,000       97,000        97,000          0        0.0
                                TOTALS:                  75,447        97,000        97,000       97,000       97,000        97,000          0        0.0
946 TOWN INSURANCE
   TOTAL:   Expenses                                  1,396,908      1,664,092    1,664,092    1,728,912     1,728,912    1,728,912    64,820         3.9
                                TOTALS:               1,396,908      1,664,092    1,664,092    1,728,912     1,728,912    1,728,912    64,820         3.9
433 TRASH COLLECTION
   TOTAL:   Expenses                                  2,596,815      2,676,652    2,676,652    2,887,506     2,887,506    2,887,506   210,854         7.9
                                TOTALS:               2,596,815      2,676,652    2,676,652    2,887,506     2,887,506    2,887,506   210,854         7.9

Source page 147

TOWN OF CANTON
                                                         ORIGINAL      FY 2026           FY 2026        FY 2026          FY 2026      INC (DEC) FROM FY 26
 BUDGET REPORT FOR FY 2026                  FY 24
                                                          BUDGET        BASE              DEPT.       EXECUTIVE        FIN. COMM.       FIN. COMM. - BASE
                                           ACTUAL
 Dept. / Finance Committee Request                         FY 25       BUDGET           REQUEST        REQUEST          REQUEST          $$$$       %%

913 UNEMPLOYMENT COMPENSATION
   TOTAL:   Salaries                          100,000       100,000       100,000          100,000        100,000         100,000           0          0.0
                             TOTALS:          100,000       100,000       100,000          100,000        100,000         100,000           0          0.0
              TOTAL    02-FIXED COSTS       33,525,523    35,767,284    35,767,284       37,249,584     37,418,561     37,418,561    1,651,277         4.6


              GRAND TOTALS :               113,132,678   119,746,618   120,597,761      126,323,084    125,803,824    125,803,824    5,206,063         4.3


                                                           ORIGINAL        FY 2026        FY 2026       FY 2026        FY 2026      INC (DEC) FROM FY 25
                                              FY 24
                                                            BUDGET          BASE           DEPT.      EXECUTIVE      FIN. COMM.      FIN. COM - REVISED
                                             ACTUAL
       ENTERPRISE FUNDS                                      FY 25         BUDGET        REQUEST       REQUEST        REQUEST          $$$$       %%


                  TOTAL:    Salaries           121,256       120,500         120,500      122,100        122,100       122,100          1,600         1.3
                  TOTAL:    Expenses           316,120       374,640         374,640      360,241        360,241       360,241        (14,399)       (3.8)
            RINK ENTERPRISE (700)              437,376       495,140         495,140      482,341        482,341       482,341        (12,799)       (2.6)

                  TOTAL:    Salaries           550,597       691,581         661,176      691,581        683,014       683,014         (8,567)       (1.2)
                  TOTAL:    Expenses         6,388,025     6,760,665        6,760,665    6,760,665     6,828,381      6,828,381        67,716         1.0




 147
            SEWER ENTERPRISE (600 - 602)     6,938,622     7,452,246       7,421,841     7,452,246     7,511,395     7,511,395         59,149         0.8

                  TOTAL:    Salaries         1,131,616     1,278,568        1,179,361    1,270,604     1,270,604      1,270,604        (7,964)       (0.6)
                  TOTAL:    Expenses         7,923,815     8,821,583        8,890,083    8,709,327     8,709,327      8,709,327      (112,256)       (1.3)
            WATER ENTERPRISE (640 - 642)     9,055,431    10,100,151      10,069,444     9,979,931     9,979,931     9,979,931       (120,220)       (1.2)

Source page 148

ANNUAL TOWN MEETING – MAY 12, 2025


                                          MUNICIPAL CAPITAL REQUESTS for FISCAL 2026 THRU 2030 (000's)
                                                                                                                                                   FY 26 - FY 30
      DEPARTMENT                                DESCRIPTION                FY 26             FY 27         FY 28         FY 29        FY 30           Totals

         Building              Vehicle Replacement                                   40           -             -            -            -                 40

      Conservation             Open Space & Recreation Plan                      -                    25        -            -            -                 25

Elder & Human Services Furniture Replacements                                    -                    25        -            -            -                 25

      Finance/MIS              Server Replacement                                -                    65        -            -            -                 65
      Finance/MIS              Copier Replacements                                   16           -                 20       -                20            56
      Finance/MIS              Security Camera Systems                           -                 50           -                40       -                 90
      Finance/MIS              Phone                                             -               -              100          -            -                100
      Finance/MIS              Software Upgrade                                  -               175              50             80           50           355
      Finance/MIS              Computers/Peripherals                                 80            60             50             40           40           270
      Finance/MIS              Hardware/Network Upgrades                         -               100            130          -            -                230

            Fire               Radio Comms System Fire & Police                  -                -             -            -           300               300
            Fire               Other Equipment                                       32           -             -            -           -                   32
            Fire               Fire Dept. Operational Study                      -                    30        -            -           -                   30
            Fire               Vehicle Replacements                              -                -             150          -             80              230
                                                                                                                                                           -
          Library              Workstations/Other Peripheral Equipment               30           -             -            -            -                  30

  Parks & Recreation           Equipment Purchase                                 9                   15            20           18           25            87
  Parks & Recreation           Buildings & Grounds                               22                   30            90           45           15           202
  Parks & Recreation           Vehicle Replacements                             100                   60            20           80           65           325

          Police               Police Cruiser Replacements                      284              284            284         284          284             1,420
          Police               Bullet Resistant Vests / Shields                   84               6              6           6          -                 102
          Police               Building Improvements                            -                100            -           -            -                 100

         Planning              Town Signage Replacement                          -                    20            20           20       -                 60

 Central Maintenance Building Repairs                                                40          100            100         100          100               440
 Central Maintenance Building Systems & Extraordinary Maintenance                    54          -              -           140          -                 194
 Central Maintenance Interior & Exterior Painting / Carpeting                        49          -              -           -            -                  49

      Public Works             Vehicle Replacements                              -               140            135         -            -                 275
      Public Works             Heavy Duty Vehicle Replacements                   -               260            -           270          -                 530
      Public Works             Technology Upgrades                                   52           45              35        -            -                 132
      Public Works             Equipment Replacements                                13           81              38          18         125               275
      Public Works             Dam Inspections                                       27           12            -             30         -                  69

 Revere & Son Heritage Trust   Equipment & Furnishings                               42           -             -            -            -                 42
 Revere & Son Heritage Trust   Building Improvements                                 30           -             -            -            -                 30

                               Total Municipal Cash Capital Requests           1,004           1,683         1,248        1,171        1,104             6,211

                               Available Cash Capital                          1,004             992         1,200        1,250        1,250             5,696

                               Requests over (under) available                        0          691                48       (79)       (146)              515
                                                                                           Reserves &    Reserves &
                                                                                                                                                   or Reductions
                                                                                          Other Sources Other Sources




                                                                         148

Source page 149

ANNUAL TOWN MEETING – MAY 12, 2025

                                   MUNICIPAL CAPITAL REQUESTS for FISCAL 2026 THRU 2030 (000's)
                                                                                                                                         FY 26 - FY 30
    DEPARTMENT                          DESCRIPTION                      FY 26         FY 27       FY 28        FY 29        FY 30          Totals
Elder & Human Services Vehicle Replacements                                   170          100          100          -            -              370

         Fire          Fire Engine Refurbishment                               -           -            250          275          -              525
         Fire          E-1 Ladder Fire Engine Replacement                      -         2,000          -            -            -            2,000
         Fire          Vehicle Replacements                                    -           -            300          -            -              300
         Fire          Typhoon Truck & Pumper Refurbishment                    -           750          -            -            -              750
         Fire          Airpacks (SCBA) Replacement                             -           -            -            -            300            300

       Library         Library Interior Renovation                         2,168         1,245          -            -            -            3,413
       Library         Emergency Power / Backup Generator                    -             140          -            -            -              140

        Police         Equip. Replacements / Records Mgmt System               -           450          -            -            -              450
        Police         Mobile Firing Range                                     -           393          -            -            -              393
        Police         Exterior Fence                                          -           140          -            -            -              140

 Central Maintenance   Memorial Hall Renos / Interior Design Services         -            -            -            -          1,200          1,200
 Central Maintenance   Building Systems Replacement                           501          -            -            800          -            1,301
 Central Maintenance   Pequitside Building Repairs & Parking Reconstruction   -            -            -            -            357            357
 Central Maintenance   DPW Garage Roof Replacement                            -            200          -            -            -              200
 Central Maintenance   Fire Stations Repairs                                  -            -            225          -            -              225
 Central Maintenance   Police Station Repairs                                 -            -            225          150          -              375
                                                                                                                                               3,658
     Public Works      Road Improvements                                      -            500          500          500          500          2,000
     Public Works      Vehicle Replacements                                   -             85          -            -            -               85
     Public Works      Heavy Duty Vehicle Replacements                        257          510          620          270          275          1,932
     Public Works      Equipment Replacements                                 -            125          125          125          -              375
     Public Works      Cemetery Garage & Roads                                -            275          -            -            -              275
     Public Works      Memorial Field / Massapoag Brook Study                 -            325          -            270          -              595
     Public Works      Downtown Streetscape                                   -            300          -            -            -              300

                       Total Municipal Debt Capital Requests               3,096         7,538        2,345        2,390        2,632         21,659

                       Available Debt Capital & Cash Reserves              3,472         2,771        1,200        1,250        1,250          9,943

                       Requests over (under) available                        (376)      4,767        1,145        1,140        1,382         11,716
                                                                                                                                          Reserves or
                                                                        Reserves      Reserves?   Reductions   Reductions   Reductions
                                                                                                                                          Reductions

     Ambulance         Ambulance / Fire Engine Replacements                1,093            -           -            652          652          2,397

                       Total Ambulance Requests (Cash Reserves)            1,093            -           -            652          652          2,397

     Ambulance         Ambulance / Fire Engine Replacements                   590           -           -            -            -              590

                       Total Ambulance Requests (Debt Capital)                590           -           -            -            -              590

  Sewer / Stormwater   Stormwater BMP                                          -           -            240          400          -
  Sewer / Stormwater   Equipment Replacements                                  93          275          -            200          120            688
  Sewer / Stormwater   Vehicle Replacements                                   754          440            90          90            85         1,459

                       Total Sewer Enterprise Requests (Cash Reserves) 847                 715          330          690          205          2,147

  Sewer / Stormwater   Sewer Inflow & Infiltration Projects                2,300         1,800        1,800        1,800          350          8,050
  Sewer / Stormwater   Culvert Remediation                                   -             750          -            -            -              750

                       Total Sewer Ent. Requests (Debt Capital)            2,300         2,550        1,800        1,800          350          8,800


        Water          Vehicle Replacements                                    80          165            90           90         335            760
        Water          Satellite Well                                         125          350          -            -            -              475
        Water          Equipment Replacements                                  50          160          380          380          -              970

                       Total Water Ent. Requests (Cash Reserves)              255          675          470          470          335          2,205

        Water          Water System Improvements                           4,500         3,538        3,255        3,395          -           14,688

                       Total Water Ent. Requests (Debt Capital)            4,500         3,538        3,255        3,395          -           14,688




                                                                   149

Source page 150

ANNUAL TOWN MEETING – MAY 12, 2025

                                     SCHOOL CAPITAL REQUESTS FOR FISCAL 2026 THRU 2030 (000'S)
                                                                                                                                    FY 26 - FY 30
        DEPARTMENT                             DESCRIPTION                  FY 26       FY 27      FY 28      FY 29      FY 30         Totals

CASH CAPITAL

       Building Repairs       Building Improvements                            -          250        250        250        250            1,000
       Building Repairs       Flooring                                         -          -          -          -          -                -
       Building Repairs       HVAC                                                 50     -          -          -          -                  50
       Building Repairs       Painting                                             39     -          -          -          -                  39
       Building Repairs       Classroom Renovation                             -          -          -          -          -                -
       Building Repairs       Master Plan Recommendations                      -          -          -          -          -                -
       Building Repairs       Windows & Doors                                      14     -          -          -          -                  14
       Building Repairs       Security Upgrades                                -          -          -          -          -                -

                              Total Building Repairs                           103        250        250        250        250            1,103

    Grounds Improvement       Landscaping                                          20     -          -          -          -                 20
    Grounds Improvement       Paving & Sidewalk Repair                             10         25         25      25         25              110
    Grounds Improvement       Fencing and Grounds                                  28     -          -          -          -

                              Total Building Repairs                               58         25         25         25         25           158

         Technology           Student Devices                                  170        265        265        265        265            1,230
         Technology           Staff Devices                                    -            50         50         50        50              200
         Technology           Printers                                            7       -          -          -          -                  7
         Technology           Phones                                           -          -          -          -          -                -
         Technology           Classroom Technology                               30         75         75        50         50              280
         Technology           Infrastructure                                   107          25         25        25         25              207
                              Total Technology                                 314        415        415        390        390            1,924
      Safety & Security       Cameras, Access Points, Sensors                    60           25         25         25         25           160
      Safety & Security       Signage, Barriers, Coverings                     -          -          -          -          -                -
      Safety & Security       Doors and Entryways                              127            25         25         25         25           227
      Safety & Security       Traffic                                            60       -          -          -          -                  60
                              Total Safety & Security                          247            50         50         50         50           447
   Program Improvements       Classroom Improvements                            33            15         15         15         15            93
   Program Improvements       Instructional Equipment                           32            25         25         25         25           132
   Program Improvements       Classroom Instruments                             25            15         15         15         15            85
   Program Improvements       Athletic Equipment                               183            25         25         25         25           283
                              Total Program Improvements                       273            80         80         80         80           593

Furniture, Fixtures & Equipment Custodial Equipment                            -              15         15      75         75              180
Furniture, Fixtures & Equipment Office Furniture                               -              15         15       15         15               60
Furniture, Fixtures & Equipment Classroom Equipment                            -          -          -          -          -                -
Furniture, Fixtures & Equipment Classroom Furniture                                13         25         25     140        140              343
Furniture, Fixtures & Equipment Kitchen Equipment                              -              25         25       25         25             100
Furniture, Fixtures & Equipment Cafeteria Furniture                                17     -          -          -          -                  17
                              Total Furniture, Fixtures & Equipment                30         80         80     255        255              700
  Extraordinary Maintenance   Masonry Repairs                                  -          -          -          -          -                -
  Extraordinary Maintenance   Parking Lot and Sidewalk Repairs                 -          150        200        200        200              750
  Extraordinary Maintenance   Athletic Field Improvements                      -          -          -          -          -                -
                              Total Extraordinary Maintenance                  -          150        200        200        200              750
          Vehicles            Bus Replacements                                     75     -          -          -          -                 75
          Vehicles            Maintenance Vehicle                              -          100        100        -          -                200

                              Total Vehicles                                       75     100        100        -          -                275

                              Total Cash Capital Requests                    1,100      1,150      1,200      1,250      1,250            5,950

                              Available Capital                              1,100      1,150      1,200      1,250      1,250            5,950

                              Requests over (under) available                  -          -          -          -          -                 -

DEBT CAPITAL

Building Repairs/Improvements Roof Top Unit Replacement                        -          -          -          -          -                -
Building Repairs/Improvements Core IT Infrastructure                           -                                                            -
Building Repairs/Improvements Brick Repointing                                 -          -          -          -          -                -
Building Repairs/Improvements Window & Door Replacement                        -          -          -                   2,000            2,000
Building Repairs/Improvements Athletic Field Turf & Track                      -        1,000        -                                    1,000
Building Repairs/Improvements HVAC Replacements                              2,000        -          -          500        -              2,500
Building Repairs/Improvements Roof Replacements (assumes 40% MSBA grant)       -          100      1,212        -          -              1,312

                              Total Debt Capital Requests                    2,000      1,100      1,212        500      2,000            6,812

                              Available Capital                              1,358      1,508      1,708      1,250      1,250            7,074

                              Requests over (under) available                  642       (408)      (496)      (750)       750              (262)
                                                                 150

Source page 151

ANNUAL TOWN MEETING – MAY 12, 2025




NOTES:




                        151

Source page 152

ANNUAL TOWN MEETING – MAY 12, 2025