Skip to content
Search Canton

Canton, Massachusetts · Saved source text

Mitigation Funds Summary March 2017 pdf file

Finance Committee · Record year 2017 · Record 6cef4af83ee5c9a28c

Open original municipal record ↗Open interactive reader

Saved text from 12 source pages. Transcription and OCR may contain errors; verify figures and wording against the original. Retrieved 2026-10-15.

Source page 1

Mitigation Fund Summary as of 03/21/2017
                                           Balance      Total BOS Apprv   Balance
Fund/Account   Name                     Unencumbered     or Encumbered    Available

   155 31551   Ponkapoag School Tower     124,745.61              0.00     124,745.61

   155 BILLB   Billboard                  296,024.81          3,034.00     292,990.81

   155 PEQUI   Barletta                       767.65              0.00         767.65

   155 BVIEW   BrightView                 712,595.00              0.00     712,595.00

   155 RAND    Randolph St                485,042.79              0.00     485,042.79

   157         University Station         744,468.87              0.00     744,468.87

   158         Stoughton                   21,133.20         20,000.00       1,133.20

   159         NSTAR                       20,185.17         16,000.00       4,185.17

               TOTAL ALL FUNDS           2,404,963.10        39,034.00    2,365,929.10

Source page 2

Ponkapoag School Tower
Activity through 03/21/2017
      ORG 31551

REVENUE

Fiscal Year 1999                                              75,000.00
Fiscal Year 2009                                              50,000.00
Fiscal Year 2010                                              68,500.00
Fiscal Year 2011                                              20,000.00
Fiscal Year 2012 (reclass billboard from FY11)               (20,000.00)
Fiscal Year 2013                                                    -
Fiscal Year 2014                                                    -
Fiscal Year 2015                                              20,000.00
Fiscal Year 2016                                              15,000.00
Fiscal Year 2017                                              15,000.00

     TOTAL REVENUES                                          243,500.00

EXPENDITURES

     Fiscal Year 1999
     Payroll                                       300.58
                                                                300.58
     Fiscal Year 2004
     Chairs                                       1,820.75
                                                               1,820.75
     Fiscal Year 2009
     Neponset Valley Chamber of Commerce          4,500.00
     Ford Escape                                 21,836.00
                                                              26,336.00
     Fiscal Year 2010
     Patriot Ledger                                501.38
                                                                501.38
     Fiscal Year 2011
     Library Sign                                30,894.52
     Musco Sports - Kennedy Field Lights         32,193.00
                                                              63,087.52
     Fiscal Year 2012
     Eagle Flag                                   1,259.35
     Queen Anne's Catering                          318.75
     Staples (9/11 Programs)                        197.00
     Global Design & Publ -                       1,500.00
        2012 Bus & Comm Guide
                                                               3,275.10
     Fiscal Year 2013
     No Expenditures as of 06/30/2013                 0.00
                                                                   0.00
     Fiscal Year 2014
     Mass General Hosp (Ezepik bills)              133.84
                                                                133.84

     Fiscal Year 2015
     Canton Citizen                                 220.00
     Floral Scents (Pasquarosa Dedication)          125.00
     Typography Etc (Pasquarosa Dedication)         165.00
     Foley's Backstreet (DPW Bldg Dedication)     1,878.00
     Cybercomm, INC (Radio Microwave Link)        6,286.63
     Queen Anne's (Sal/Avril retirement)          1,125.00

                                                               9,799.63
     Fiscal Year 2016
     Fire Dept Emergency Generator Tie In         3,064.59
     Metro Area Planning/Reservoir Pond Proj     10,000.00
                                                              13,064.59

     Fiscal Year 2017
     #20170949 Gone Green Electric-Generator       435.00
                                                                435.00

     Outstanding Purchase Orders

                                                                   0.00

     TOTAL EXPENDITURES                                      118,754.39

     BALANCE AVAILABLE                                       124,745.61

Source page 3

ADVERTISING BILLBOARD
Activity through 03/21/2017
       ORG 31554 Proj: BILLB

REVENUE

     Fiscal Year 2011                                          35,000.00
     Fiscal Year 2012                                          45,000.00
     Fiscal Year 2013                                               0.00
     Fiscal Year 2014                                         102,500.00
     Fiscal Year 2015                                          24,993.38
     Fiscal Year 2016                                          84,236.12
     Fiscal Year 2017                                          56,250.00

     TOTAL REVENUES                                           347,979.50

EXPENDITURES

     Fiscal Year 2012                                  0.00

     Fiscal Year 2013                                  0.00

     Fiscal Year 2014
     6 Heritage Benches Hagan Court                4,946.19
     Flagpole project Ada Goodrich                 3,355.36
                                                                8,301.55

     Fiscal Year 2015
     Trophies & Awards (Reservoir Pnd Plaque)      2,449.00
                                                                2,449.00
     Fiscal Year 2016
     Metro Area Plan/Reservoir Pond Proj          10,000.00
                                                       0.00
                                                               10,000.00
     Fiscal Year 2017
     Benches Rubin Court                           4,638.14
     Consultecon, Inc (Paul Revere Feasibility)   26,566.00
                                                               31,204.14
     Outstanding Purchase Orders
     #20171148/Paul RevereFeasibility Analysis     3,034.00
                                                                3,034.00

     TOTAL EXPENDITURES                                        54,988.69


     BALANCE AVAILABLE                                        292,990.81

Source page 4

Barletta Mitigation
Activity through 03/21/2017
       ORG 31554 PEQUI

REVENUE

Fiscal Year 2007                                  100,000.00
Fiscal Year 2008                                   80,000.00

     TOTAL REVENUES                               180,000.00

EXPENDITURES

     Fiscal Year 2008

     Danena Environmental             15,278.75
                                                   15,278.75

     Fiscal Year 2009

     Musco Sports Lighting            56,260.00
     National Golf Foundation         15,647.35
     Field maintenance                   750.33
                                                   72,657.68
     Fiscal Year 2010 - no activity

     Fiscal Year 2011

     National Golf Foundation          2,850.00
     John Deere Landscape                838.92
     Affordable Lawn                   1,507.00
     McHugo Landscape                  1,800.00
     Musco Sports Lights              84,300.00
                                                   91,295.92

     Fiscal Year 2012 - no activity
     Fiscal Year 2013- no activity
     Fiscal Year 2014- no activity
     Fiscal Year 2015- no activity
     Fiscal Year 2016- no activity

                                                        0.00


     TOTAL EXPENDITURES                           179,232.35

     BALANCE AVAILABLE                               767.65

Source page 5

BrightView
Activity through 03/21/2017
       ORG 31554 BVIEW

REVENUE

Fiscal Year 2015                     712,595.00




     TOTAL REVENUES                  712,595.00


EXPENDITURES

     Fiscal Year 2015- no activity
     Fiscal Year 2016- no activity
     Fiscal Year 2017- no activity

                                           0.00

     Outstanding Purchase Orders

                                           0.00

     TOTAL EXPENDITURES                    0.00

     BALANCE AVAILABLE               712,595.00

Source page 6

RANDOLPH STREET MITIGATION
Activity through 03/21/2017
             ORG 31554 Proj: RAND

REVENUE

          Fiscal Year 2014                                        376,667.00
          Fiscal Year 2015                                        188,333.00


          TOTAL REVENUES                                          565,000.00

EXPENDITURES

          Fiscal Year 2014- no activity

          Fiscal Year 2015
          Bell Traffic Signal (Equestrian Crossing)   18,600.00
          Ocean State Signal (Crossing /Randolph St   24,600.00
          Police Details                               1,175.14
                                                                   44,375.14

          Fiscal Year 2016
          Bell Traffic Signal (Equestrian Crossing)   19,500.00
          Police Details                                 382.07
                                                                   19,882.07

          Fiscal Year 2017
          No activity                                      0.00
                                                                         -
          Outstanding Purchase Orders

                                                                        0.00

          Balance of Approved and Not encumbered
          Randolph/Washington St Intersection Study   15,700.00
                                                                   15,700.00

          TOTAL EXPENDITURES                                       79,957.21


          BALANCE AVAILABLE                                       485,042.79

Source page 7

UNIVERSITY STATION Fund 157
Activity through 03/21/2017
       ORG 31570 & 31571

REVENUE

    Fiscal Year 2014                              1,350,000.00
    Fiscal Year 2017 (Dedham St Wall)                10,000.00


    TOTAL REVENUES                                               1,360,000.00

EXPENDITURES

    Fiscal Year 2014
    McMahon Associates-Univ Stat Peer Review         1,840.00
                                                                    1,840.00
    Fiscal Year 2015
    McMahon Associates-Univ Stat Peer Review         6,335.00
    McMahon Associates-Roundabout Review             4,935.84
    McMahon Associates-Dedham St Calming             5,529.68
    Police Details (various)                        12,412.98
                                                                   29,213.50
    Fiscal Year 2016
    Celco Construction (Dedham St Sidewalk)         31,217.50
    McMahon Associates-(University Station)         21,420.25
    Capone Bros, Ins (Dedham St Sidewalk           163,094.08
    Ocean State Signal (Solar System Dedham St)     26,760.00
    Rocky Hardware (Dedham St)                          19.99
    Gilmore's Inc (Dedham St)                          915.50
    Police Details (various)                        14,372.60
    Delucca Fence (Dedham St Guardrail)              3,151.06
    Scituate Precast (Dedham St Ped Lights)            860.00
    GZA (Forge Pond Envir Study)                    17,800.00
    Westwood Market Place                          300,000.00
                                                                  579,610.98
    Fiscal Year 2017
    Petersen LaChance-(Truck Excl/Chap)              4,866.65

                                                                    4,866.65
    Outstanding Purchase Orders & BOS Approvals

                                                                        0.00

    TOTAL EXPENDITURES                                            615,531.13


    BALANCE AVAILABLE                                             744,468.87

Source page 8

Stoughton Mitigation Fund 158
Activity through 03/21/2017

REVENUE

Fiscal Year 2003                                                          1,800,000.00

EXPENDITURES

     Fiscal Year 2004
     Memorial Field Study                                                    9,000.00

     Fiscal Year 2005
     Route 128 Add-a-Lane Project                              3,602.28
     Route 138 Land Takings                                  188,989.50
     4th of July 2005                                         20,290.00
                                                                           212,881.78
     Fiscal Year 2006
     Route 128 Add-a-Lane Project                              3,917.53
     Route 138 Land Takings                                    4,300.00
     Pequitside Fields and Trails                             18,350.00
     Memorial Field Fencing                                    6,000.00
     Alarm System at 1476 Washington Street                    1,616.00
     St. John's Student Transportation                        19,710.00
     4th of July 2006                                         10,000.00
                                                                            63,893.53
     Fiscal Year 2007
     Route 128 Add-a-Lane Project                              3,230.83
     Route 138 Land Takings                                    5,280.00
     Block Party 2006                                         20,271.80
     Pequitside Fields                                        20,282.76
     Independence Street Paving                               14,023.86
     Veteran's Dept. Iraq Memorial                             3,500.00
     Other-Police Details                                      5,625.09
                                                                            72,214.34
     Fiscal Year 2008
     Route 138 Land Takings                                    5,700.00
     Relocate telephone pole                                  10,200.00
     School crossing guards                                   23,870.18
     Other- Police Details                                       625.00
                                                                            40,395.18
     Fiscal Year 2009
     Route 138 Land Takings                                    4,000.00
     Downtown Block Party                                     15,985.36
     Shawmut Road Paving                                      80,000.00
     Blueview Nurseries (Town Hall Landscaping)                5,589.00
     Vanasse Hangen Brustlin (Traffic Signal Modfications)     8,495.61
     McMahon Associates Professional Services                  4,262.50
     Police Speed Monitoring Equipment                         8,607.40
     Fire grant matching funds                                 6,510.00
                                                                           133,449.87

Source page 9

Fiscal Year 2010
A-Best Enterprises (Block Party)                                1,120.00
Canton Citizen                                                    510.30
Canton Housing Authority                                        3,094.00
Edwards T.L. Inc.                                                 475.40
George Pickering (Pleasant Circle)                              6,580.00
A Tent for Rent (Block Party)                                     324.00
Capone Brothers (Kensington Drive)                              9,205.50
Sunbelt Rentals (Block Party)                                     369.07
McMahon Associates Professional Services                        6,185.00
Roadsafe Traffic (Block Party)                                  1,000.00
Waterfield (Streetscape)                                        1,064.75
Visi Flash Rentals (Block Party)                                  328.00
PJ Keating (Shawmut Road Paving Liquidate Balance)             (1,085.87)
Vanasse Hangen Brust Traffic Signal                             2,500.00
Bell Traffic Signal                                             3,085.60
Louis Jutrus Block Party (Sound System, Power Supply, Cable)      699.45
Payrolls                                                       12,583.25

                                                                            48,038.45
Fiscal Year 2011
A-Best Enterprises (Block Party)                                1,120.00
Canton Citizen                                                    511.20
Sunbelt Rentals (Block Party)                                     239.28
A Tent for Rent (Block Party)                                     400.00
Capone Brothers (Luce School Driveway)                         55,814.00
Robert Brown (Block Party)                                        500.00
Robert Bean (Block Party)                                         800.00
Roaming Raceway (Block Party)                                     750.00
2 Cool Entertainment (Block Party)                              2,750.00
Roadsafe Traffic (Block Party)                                  2,300.00
Payrolls                                                       11,334.94
Engineering Services - GZA (Reservoir Pond)                    16,400.00
Health Risk Assessment - GZA (Reservoir Pond)                   2,500.00
10% Match for Fire Grant (BOS 10/12/10)                         2,262.00
                                                                            97,681.42
Fiscal Year 2012
Quincy Memorials Inc- 911 Monument                             15,995.00
Queen Anne's Catering - Police 911 Memorial                       250.00
Payrolls                                                        2,988.81
Atlas Pyrovision - Fireworks 7/4/11                            18,000.00
Edwards T.L. Inc                                                  434.57
                                                                            37,668.38

Fiscal Year 2013
Aggregate Industries - Paving Grand St                         11,112.91
Intuitive Control - York St Radar                              12,120.00

                                                                            23,232.91
Fiscal Year 2014 - No Activity

Fiscal Year 2015
GME Communications (SR Ctr Parking Lot)                         5,760.00
Roadsafe Traffic (SR Ctr handicap parking)                        915.00
BWC Contracting Inc (SR Ctr Renovations)                       55,157.92
Benson Joseph (sign for SR Ctr)                                 3,477.50
Bradbury Fence Co (Tennis Court)                                1,800.00
SMRT, Inc (Tennis Court Designer Service)                         120.80
                                                                            67,231.22

Source page 10

Fiscal Year 2016

   George Jenkins (clerk of works-tennis courts)      1,900.00
   SMRT, Inc ( Tennis Court Design Services)          7,480.00
   MASS Pavement Reclaim (Tennis Courts)             52,492.59
   PK Associates, Inc (Tennis Courts)                 2,290.00
   Grainger (Tennis Courts)                             120.92
   GME Communications (Sr Ctr Landscape Lighting)     2,020.00
   Intuitive Control (Roundabout Sign Repair)         3,047.66
                                                                  69,351.17
   Fiscal Year 2017

   Small Conference Room Renovation Expenses         15,740.21
   Consultecon, Inc (Paul Revere Feasibility)        15,000.00
   CDW-BOS Tablets                                    8,359.44
   George Jenkins (clerk of works-tennis courts)      2,228.90
                                                                  41,328.55

   TOTAL EXPENDITURES                                            916,366.80

TRANSFERS

   Fiscal Year 2003
   DPW Streets & Sidewalks @ ATM 2002 Art. #16-15   125,000.00
   Route 138 Design @ ATM 2002 Art. #16-10          250,000.00
   Conservation special fund (#151)                  37,500.00
                                                                 412,500.00
   Fiscal Year 2004
   DPW Cash Capital @ ATM 2003 Art. #13-2            25,000.00
   DPW Streets & Sidewalks @ ATM 2003 Art. #13-2    200,000.00
                                                                 225,000.00
   Fiscal Year 2005
   DPW Streets & Sidewalks @ ATM 2004 Art. #13-2                 225,000.00

   TOTAL TRANSFERS                                               862,500.00

   Outstanding Purchase Orders & BOS Approvals

   Stevens Associates Reservoir Pond Dam             20,000.00

                                                                  20,000.00

   BALANCE AVAILABLE                                               1,133.20

Source page 11

NSTAR Mitigation Fund 159
Activity through 03/21/2017

REVENUE

Fiscal Year 2005                                    2,720,000.00
Fiscal Year 2007                                      680,000.00

     TOTAL REVENUES                                 3,400,000.00

EXPENDITURES

     Fiscal Year 2007

     Route 138 Paving                  275,843.91
                                                     275,843.91
     Fiscal Year 2008

     Westwood Station legal            200,000.00
                                                     200,000.00
     Fiscal Year 2009

     Vanasse Hangen Brustlin            86,856.66
     Paving                            602,357.71
     Police details                     18,908.41
     Streetscape non-State               3,265.19
                                                     711,387.97
     Fiscal Year 2010

     Police Details                      1,996.30
     Police Details - Stoughton            175.36
     Bell Traffic Signal                 6,237.25
     Vanasse Hangen Brust               35,613.18
     Waterfield (streetscape)            1,372.50
     Marchese and Sons (Streetscape)    30,673.71
                                                      76,068.30
     Fiscal Year 2011

     Police Details                      2,791.94
     Woodard & Curran (DPW Gar)        189,000.01
     Capone Bros (Luce Sch Drvway)      55,814.00
     Vanasse Hangen Brust               32,581.28
     GVW, Inc (DPW garage)             222,398.99
     DPW Project Expense**              57,680.20
                                                     560,266.42
     Fiscal Year 2012

     Police Details                      1,703.30
     Woodard & Curran (DPW Gar)        103,583.99
     Vanasse Hangen Brust                5,358.57
     GVW, Inc (DPW Garage)             658,696.28
     DPW Project Expense                22,546.13
     Turf Project Reclass               21,390.88
     Canton Little League                7,795.00
                                                     821,074.15

Source page 12

Fiscal Year 2013

Police Details                               725.68
Woodard & Curran (DPW Gar)                10,800.00
GVW, Inc (DPW Gar)                        28,000.00
DPW Project Expense                       50,548.47
ATLAS Pyrovision - Fireworks              17,500.00
PopWarner - Light Fixtures                15,000.00
Cybercomm Inc - Radios Garage             13,855.00
Pine St Paving project                    13,006.35
                                                        149,435.50
Fiscal Year 2014

Police Details                               722.17
Town Hall Sealcoating                      6,498.00
DPW Garage Project                        59,405.83
Pine Street Paving                         4,155.00
Gas Pump DPW                               1,900.00
Recycling Bins                             4,440.24
Road Patch Repair (BOS apprv)             15,763.65
ARK Ramos Foundry (Garage Plaque)          2,669.76
Northstar/Trident/Misc Insurance          10,393.34
Morrison (Eagle Scout Proj Reimb)            760.57
                                                        106,708.56
Fiscal Year 2015

Police Details & DPW labor                16,252.98
ARK Ramos Foundry (Garage Plaque)          2,669.76
Round-About                              297,884.36
Road Patch Repair (BOS apprv)             31,880.99
Pinecraft Signs (Garage Dedication)        1,500.00
Pedestrian Cross Walk System              24,570.00
2 Electronic Speeding Signs               16,310.00
Homer Contracting-Fire/Police Stat        50,611.05
Wood/Curran Round (Pine St Containers)     5,200.00
Northstar Insurance (Messenger)            3,113.76
                                                        449,992.90
Fiscal Year 2016
Wood/Curran Round (Pine St Containers)     4,000.00
Homer Contracting-Fire/Police Stat        15,900.55
Delucca Fence (Pine St Guardrail)          2,250.00
Edwards TL, Inc (Paving Station 2)         3,245.81
Northstar Insurance (Messenger)            3,113.76
                                                         28,510.12
Fiscal Year 2017
Roy Brown-Fire/Police Stat                    527.00

                                                            527.00
Outstanding Purchase Orders & BOS Approvals


Town Hazard Mitigation Plan               16,000.00
                                                         16,000.00


TOTAL EXPENDITURES                                     3,395,814.83

BALANCE AVAILABLE                                         4,185.17