Skip to content
Search Canton

Canton, Massachusetts · Saved source text

FY20 School Budget - Requests - Jan 2020 pdf file

Budgets & Finance · Fiscal year 2020 · Record 4f565a7d09e9fe431f

Open original municipal record ↗Open interactive reader

Saved text from 15 source pages. Transcription and OCR may contain errors; verify figures and wording against the original. Retrieved 2026-10-15.

Source page 1

V~VIi ~~~~~lo~i, J1~~~~u~~ Goo
        --
 ~rrern:                         Barry Nectow <nectowb@cantonma.org>
dent:                            Tuesday, December 31, 2019 820 AM
`~o:                             Murgia, James R.
~u~j~~~:a                        Re: Fy 21 School Contract Costs



~—~ 9 ~ 0 f~1~ o


ii ~~~~~ ~~~°~~~ ~~~~~o~~ ~o~~ ~~~i~ ~~v~ ~9~~~ ~~~ v~~~~~o

C ~~~~ ~~~ %~~ ~~~~f~~~~ ~~~~ ~~~~~~~~~ o


~_~~~~~~o~~ ~=0~~ ~~~~o~~~

~~~~ ~o~~~~~ ~~~ ~ ~~~~ ~~~~~~~ ~~c~ ~~00 ~9~~~~~~c9
~~~~o~~~~~~~~o

  ~ ~~~~
On Tue, Dec 24, 2019 at 11:~~7 AM Murgia, James R. fjmur~(a~town.canton.ma.us> wrote:

            Thanks Barry.




~~o~ir~e Barry Nectow [mailto:nectowb@cantonma.org]
S~U~~o Tuesday, December 24, 2019 11:40 AM
~io: Murgia, James R.
~M~ject: Re: Fy 21 School Contract Costs




~G~ ~ ~a~~ ~~~~~9 0~ ~~~ ~~~ ~f~~~~~~~y ~~ ~~o~~~~o


On Tue, Dec 24,2019 at 11:30 AM Murgia, James R. <imur~ia(a~town.canton.ma.us> wrote:



                                                      1

Source page 2

~fd~argia, James R.

'rom:                                            Barry Nectow <nectowb@cantonma.org>
Sent:                                            Friday, December 20, 2019 7:03 AM
To:                                              Scollins, William; Murgia, James R.
Subject:                                         FY21 Budget
Attachments:                                     FY21 projected salary obligations - 12-20-2019.pdf; FY21 superintendent's budget
                                                 request - 12-20-2019.ver.l.pdf



C~~~~~ ~~~~~o~~o ~o~ ~~c~ ~~n~9~o

~~~~~F~~~~ ~0~~~~ ~uo~~c~ o


~~~~~~~~ w~~ ~~~~~0~~~9 e~~ ~~G~~ ~~P~~~O c~~~~ir~u~~~~~ 0~~~~ ~~o~G~~o
~~~~~C~~~ ~~0 ~~~~V

~ ~ ~G~~ ~~P~~~O c~J~~~~~~~~~p~ ~~~~ ~~0~~~ ~~~~~~~~ao~~o

~I~~~~ 9~~ ~r~~ G~~o~ o~~ ~y~~~ ~~~~ ~~~ ~~~~c9o~~~~~8 o~~uo~~~~~,oc~~~o


                                                                                                                                                        ,,; ,
~~~~~y
                                                                                                                                           ~_ ~~__ _
   ~~~~~ ~o ~~~~~~o~
~c~G~o~~D ~~~~~~~~~ ~~c~~U~oWu~%~°~Lo~.,
G~Mf~~oc G3~cor~c9~ G~~c~c~~~~ Oo~~~oc~r~
~~W~~oU~ °MCa~~o~ ~Sc~G~i00000~
                                                                                              ~~c~c~nI Ua C~ ~ __ ~~~ r~ !.,~
~ ~Oo ~~9~~G~oWc~~~oW ~ri~:r~~~~
~~Wi~~Wo C~ ~~ 0~~~~
~~~~~~~~~0~0 ~~~~45
Canton Public Schools do not discriminate on the basis of race, color, religion, national origin, gender identity, sex, sexual orientation, age, or disability.

NOTICE OF CONFIDENTIALITY: This transmission is intended only for the addressees) listed above, and may contain information that is confidential. If you are
not the addressee, any use, disclosure, forwarding, copying or other communication of the contents of this transmission is prohibited without permission. If this
message was received in error, please delete the message immediately and notify the sender. This transmission and any replies are subject to archiving and
public records requests in compliance with Massachusetts and federal law.




                                                                                    1

Source page 3

A                                   B         C            D         E           F         I     G        H
 ~ Canton Public Schools
 z FY21 Budget Request -Summary
 3 (Grouped byFTE'sand5upplies&Services)                                                            FY21                               FY21
                                                                                                                             (Superintendents Request)
 4                                                                                              All Re uests                  SC A roved -12/79/2019
 s Section I -Prior Years Bud et -Sub-Total                                                544114 362                         E44174 362
 6
 ~ Section II Contract Obii ations -Sub-Total                                               a1 761 488   3.99%                 31 761 488       3.99%
 8
 s Section III Staff Reduction -Sub-Total                                                     §73 561    -0.17°/a   1.00         S73 561 -0.17%          1.00
io
~~ Section IV - FTE's -Sub Total                                                               932 451 2.11%        14.60        5917 739 2.08%          14.40
iz
is Section V - Su lies &Services -Sub-Total                                                   b341 758 0.77%        0.00         5793 107 0.44%          0.00
is
is Sub-Total -All Requests (Section IV+V)                                                   $1,274,209    2.89%     13.60      X1,110,846       2.52% 13.40
lfi

v Total Budget Requests (Section II +III + IV ¢ V)                                        $2,962,136 6.71% 13.60             $2,798,773         6.34% 13.40
is
~9 FY21 Budget Request(Section I + 11 +III + IV + V)                                     $47,076,498                        $46,913,135
24
25
26
27
28
29
30

a~ Canton Public Schools
3z FY21 Budget Request -Summary
33 (Grouped by Required/Contractual, Maintenance of Quality &Quality Enhancements)                  FY21                               FY21
                                                                                                                            (Superintendents Request)
3a                                                                                             All Re nests                  SC A roved - 12/19/2019
35 Section I -Prior Years Bud            et -Sub-Total                                     44114 362                          44114 362
36
3~ Section II Contract Obli ations -Sub-Total                                               1 761 488    3.99%                 1 761 488        3.99%
38
39 Section III Staff Reduction -Sub-Total                                                     573 561    -0.17%     1.00         573 561        -0.17%   1.00
40
4~ Section IV & V (FTE's & Su lies 8 Services)
az      Requests Re ufred/Contractual -Sub-Total                                             $142,697    0.32%       1.60       $142,697        0.32%     1.60
43
4a         Re nests -Maintenance of Quality -Sub-Total                                       $722,865    1.64%       6.40       $589,214        1.34%    6.40
45
ne       Requests -Quality Enhancements -Sub-Total                                           $408,647    0.93%       6.60       $378,935        0.86%    6.40
a~
ae Sub-Total -All Requests (Section IV+V)                                                   $1,274,209   2.89%      14.60      $1,110,846       2.52% 14.40
49
so Tofal Budget Requests (Section II +III + IV + V)                                       $2,962,136 6.71% 13.60             $2,798,773 6.34% 13.40
51
sz FY21 Bud et Request(Section I + II +III + IV + V)                                     $47,076,498                        $46,913,135

Source page 4

A                       B        C             D        E           F            G        H

   ~ Canton Public Schools
     FY21 Budget Request                                                          ~Y21                             FY21
                                                                                                         (Superintendents Request)
  a                                                                            (All Requests)            (~C Approved - 12/19/2019)

  s Section I -Prior Years Bud et

  a Prior Year O erating Budget                                       $44,114,362                         $44,114,362
  9
  13
  ~a Section I -Prior Years Bud et -Sub-Total                         $44,114,362     0.00%              $44,114,362    0.00°/a
  15


  ~e Section II -Contract Obli ation5
  v
  ie Contractual Obligations                                           $1,761,488                          $1,761,488
  23
 za Section II -Contract Obli a2ions -Sub-iotal                        $7 769 48S     3.99°/a             $1 769 488    3.99%
 zs
 z6 Sub-Total -Contractual Obligations &Prior Years Budget            $45,875,850                        $45,875,850
 n
 za Section III -Staff Reductions
 29
 30
 ai 1.0 FTE JFK 2nd Grade Teacher                                       ($73,561)               (1.00)      ($73,561               1.00
 32
 36 Section III -Staff Reduction -Sub-Total                             ($73,561) -0.17% (1.00)             ($73,561) -0.17°/a (1.00)
 37
 39
 ao Section IV - FTE's
 41
       FTE Re uests - Re wired/Contractual

,-~ 0.2 FTE CHS Technology Teacher Coordinator class reduction)           $14,712               0.20         $14,712              0.20
as 0.4 FTE District En lish Lan ua e Teacher                              $29,424               0.40         $29,424              0.40
46 1.0 FTE Hansen Nurse Needed for Medical) Com lex Students              $73,561               1.00         $73,561              1.00
 47
 as FTERequests -Required/Contractual-Su6-Total                         $777,697 0.27%          7.60        $717,697 0.27%        7.60
 49
 so Re nests -Maintenance of Qualit - FTE's                                                     FTE                               FTE
 si
 sz 1.0 FTE District Data Specialist (also requested in FY20)             $75,000               1.00         $75,000              1.00
 ss 1.0 FTE Elementar Technolog S ecialist                                $60,000               1.00         $60,000              1.00
 sa 1.0 FTE PK-5 Humanities Coordinator                                  $102,000               1.00        $102,000              1.00
 ss 0.2 FTE GMS World Language Teacher (also requested in FY20)           $14,712               0.20         $14,712              0.20
 se 1.0 FTE GMS Desi n, En ineerin & Technolo Teacher                     $73,561               1.00         $73,561              1.00
 s~ 1.0 FTE GMS Science/Math Teacher                                      $73,561               1.00         $73,561              1.00
 ss 1.0 FTE GMS English/Social StudiesTeacher                             $73,561               1.00         $73,561              1.00
 59 0.2 FTE GMS Art Teacher (also requested in FY20)                      $14,712               0.20         $14,712              0.20
 60
 ei Requests -Maintenance of Quality FTE's -Sub-Total                   $487,707 7.70%          6.40        $487,107 7.70%        6.40
 62
 63 Re    nests - Quali   Enhancements FTE's
 64
 es 1.0 FTE District Nurse Float                                         $73,561                1.00         $73,561              1.00
 66 0.8 FTE District Nurse for Communit   Outings                        $58,849                0.80         $58,849              0.80
 e~ 2.0 FTE Floatin Bus Monitors                                         $40,564                2.00         $40,564              2.00
 es 1.0 FTE Teachin and Learnin Administrative Assistant                 $55,600                1.00         $55,600              1.00
 69 0.2 FTE CHS Visual Art Teacher (also requested in FY20)              $14,712                0.20              $0              0.00
 ~0 1.0 FTE GMS Health Teacher (also requested in FY20)                  $73,561                1.00         $73,561              1.00
 ~i 0.6 FTE GM5 Lunch Aides                                              $10,800                0.60         $10,800              0.60

       Requests -Quality Enhancements FTE's -Sub-Total                  $327,647 0.74%          6.60        $372,935 0.77%        6.40
 i4

 ~s Section IV - FTE's -Sub Total                                       $932,451 2.11%          14.60       $917, 35 2A8%         14.4G


iz/zo/zoie

Source page 5

A                               ~    B    C              D     E        F            G    H

  ~ Canfion Public Schools
    FY21 budget Request                                                                    FYti1                        FY21
                                                                                                             (Superintendents Request)
  a                                                                                     (All Requests)       (SC Approved - 12/19/2019)
  76
  ~~ Section V -Supplies &Services
  78
 ~9 Su I &Services Re uests - Re uired/Contractual
 ao
 si Bus Contractual Increase                                                        $25,000                       $25,000
 az
 as Supply &Services Requests -Required/Contractual - Su,b-Total                    $25,000 0.06%                $25,000 0.06%
 e~
 ss Re uests -Maintenance of Qualit - Su I &Services
 89
 90 Technolo
 9i AP Biology Ebooks and Licenses(CHS) (also requested in FY20)                     $6,049                        $6,049
 9z AP Psycholo        Ebooks and Licenses CHS                                       $7,543                        $7,543
 93 Technology Su        lies to Repair Chromebooks                                  $7,000                        $7,000
 94 STEAM Su         lies Grades PreK-5                                              $2,000                        $2,000
 95
 96 Elements
 97
 es Classroom Supplies &Materials (also requested in FY18)                          $30,000                      $30,000
 99
 ioo World Lan ua e
 ioi
 ioz Instructional Materials(French)-GMS (also requested in FY20)                   $29,432                      $13,743
 ioa Instructional Materials(Spanish/French/German)-CHS (also requested in FY20)   $151,634                      $33,672
 ioa
     Visual Arts

        upp ies at      an GMS a so reques e ~n                                      $1,600                       $1,600
 108
io9 Performing Arts
iio
iii Performing Arts Instructional Materials PreK                                        $500                          $500
iiz
iia Requests - Maintenance of Quality -Supply &Services -Sub-Total                 $235,758 0.53%               $102,707 0.23%
114
its Requests -Quality Enhancements Supply &Services
116
iaa Technolo
iae NewsELA Pro Licenses Grades 5-8                                                 $12,000                            $0
iso
isi CHS
isz Novels and Books for Reading Library (English Dept.)(also requested in FY20)     $6,000                       $3,000
iss Su lies for Life After Canton Course Wellness De t.)                             $1,000                       $1,000
154
iss GMS
ise Middie School Athletics Program                                                 $16,000                      $16,000
is~ GMS Math Team                                                                    $2,500                       $2,500
iss
is9 Professional Develo ment
160
iei Summer Curriculum Work (PreK-12) (also requested in FY2o)                       $30,000                      $30,000
iez GMS Project Based Learning 101 PD (also requested in FY20)                      $13,500                      $13,500
163
164
ies Requests -Quality Enhancements Supplies and Services -Sub-Total                $89,000 0.78%                 $66,000 0.75%
166
       Section V - Su     lies &Services -Sub-Total                                $341,758 0.77%               $193,107 0.44%




iz/zo/zoi9

Source page 6

A                 B       C             D       E           F           G     H

   ~ Canton Public Schools
     FY21 Budget Request                                                FY21                            FY21
                                                                                              (Superintendents Request)
   3                                                                 (All Requests)           (SC Approved - 12/19/2019)
  168
 i69 Sub-Total -All Requests (Section IV + V)                 $1,274,209 2.89%        14.60     $1,110,846 2.52%    14.40
 i~o
 ~~~ Total Budget Requests (Section II +III + ~V + V)         $2,962,136    6.71%     13.60    $2,798,773   6.34%   13.40
 i~z
 ~~3 FY21 Budget Request(Section I + I! +III + IV + V)       $47,076,498                      $46,913,135
 i~a
 ire Section Ke
 iao Section I -Prior Year's Bud et
 isi Section II Contract Obli ations
 iaz Section III Staff Reductions
 iaa Section IV - FTE's
 isa Section V -Supplies &Services




iz/zo/zoie

Source page 7

~Y21 O~ER,4i~IPJ~ ~UDGE~"
                                                         Cont~•actual Salary Increase


G ~_ FY21 Contractual Salary Obligations
                                 A                                B         C     D           E       F         G H        I            1



     t                                                                                               FY21                FY21
     4                                                          FY20            FY20              ESTIMATED           ESTIMATED
                                                                BASE            FTE's             INCREASE              TOTAL       INCREASE
     PERSONAL SERVICE CONTRACT
        1200 SUPERINTENDENT/ASST. SUPT. SALARIE                  $527,111              5.00          $15,813             $542,924       3.00%
        1400 BUSINESS OFFICE SALARIES                            $299,330              4.00          $28,210             $327,540       9.42%
   i    2100 SUPERVISORY SALARIES                                $458,700              5.00          $13,761             $472,461       3.00%
   ~ (2200) PRINCIPALS, ASST. PRINC, DEPT. CHAIRS              $1,188,226             12.00          $35,647           $1,223,873       3.00%
   1 (2250 / 4400 SCHOOL TECHNOLOGY                              $447,317              8.00          $28,370             $475,687       6.34%
   2 (2320 SPEC ED. BCBA                                         $364,657              4.70          $10,940             $375,597       3.00%
   3    2700 GMS AND CHS DEAN OF STUDENTS                         $86,700              1.00           $2,601              $89,301       3.00%
   ~    2700 DIR. GUIDANCE                                       $103,900              1.00           $3,117             $107,017       3.00%
        2800 TEAM CHAIRS/HOME SCH. INV/OOD COOD                  $518,873              8.00          $15,566             $534,439       3.00%
   i    3200 SCHOOL PHYSICIAN                                      $5,306              1.00             $159               $5,465       3.00%
   ~    3200 NURSE LEADER/SNA                                     $95,902              2.00           $2,877              $98,779       3.00%
   3    3510 ATHLETIC DIRECTOR                                   $112,192              1.00           $3,366             $115,558       3.00%
   ~    4000) FAC.DIR. MAINT/CUSTODIANS                          $110,511              1.00           $3,315             $113,826       3.00%
   ~                                 SUB TOTAL                 $4,318,726             53.70         $163,742           $4,482,468       3.79%
   _ COLLECTIVE BARGAINING UNITS
   ?   SECRETARIES UNIT                                         $926,253            17.64             $32,849            $959,102       3.55%
       TEACHING BASE 2300, 2340, 2500, 2700, 2800            $24,256,592           285.40          $1,161,312         $25,417,905       4.79%
   G   LANE CHANGE REQUESTS-TEACHERS                                                                 $180,000            $180,000
       TEACHING LONGEVITY 2300, 2500, 2700, 2800                $295,000                              $33,850            $328,850      11.47%
       TEACHING STIPENDS 2300, 2500, 2700, 2800                 $267,484                               $8,025            $275,509       3.00°/a
       ABA TUTORS 2320                                          $822,928              29.00           $16,459            $839,387       2.00%
       ED. ASSTS./SCHOOL AIDES 2330                           $1,854,764              64.74           $69,191          $1,923,955       3.73%
       N URSES 3200                                             $612,508               8.00           $32,214            $644,722       5.26%
       FOOD SERVICES SALARY 3400                                      $0               0.00                $0                  $0       0.00%
       ATH STIPENDS- COACHES 3510                               $140,000                               $4,200            $144,200       3.00%
j:     STIPENDS- EXTRACURR. ACTIVITIES 3520                     $367,376                              $11,021            $378,397       3.00%
3~     CUSTODIANS/MAINTENANCE 4000                            $1,350,773              24.00           $42,154          $1,392,927       3.12%
3!     CUSTODIAL DIFFERENTIALS                                        $0                                   $0                  $0       0.00%
31     NON TEACHING LONGEVITY                                    $73,542                               $6,471             $80,013       8.80%

3F                                        SUB TOTAL          $30,967,220           428.78         $7,597,746          $32,564,966       5.16%
3~
4( TOTAL CONTRACT OBLIGATIONS (oPeRr.sU~Ger*)                $35,285,946          482.48          $1,761,488        $37,047,434          3.99%
                                                                                                   Increase in Salaries as a % of FY20 Budget
4; SUMMARY:
4£       Teachers Collective Bargaining Unit Increase        $25,431,584                        $1,415,402         $26,846,986         5.57%
4~       All Other Collective Bargaining Unit Increase        $5,535,636                          $182,344          $5,717,980         3.29%
s~ Personal Service Contracts                                 $4,318,726                          $163,742          $4,482,468         3.79%
s~                                                           $35,285,946                        $1,767,488        $37,047,434          4.99%
64                                                                                            (% Increase in Salaries as a % of FY20 salaries)
65       FY21 Contractual Salary Obligations (Grants and Revolving Funds)

67 ADMIN                                                        $236,997             4.00             $7,110            $244,107        3.00%
68 TEACHERS/NURSES                                              $190,111           .2.00              $5,703            $195,814        3.00%
69 SECRETARIES UNIT                                              $39,308             1.00             $3,124             $42,432        7.95%
   CUSTODIANS/MAINTENANCE 4000                                        $0             0.00                 $0                  $0        0.00%
   ABA TUTORS/ED. ASSTS./SCHOOL AIDES                                 $0             0.00                 $0                  $0        0.00%
72 ATHLETIC COACHES                                             $160,000             0.00             $4,800            $164,800        3.00%
73 FOOD SERVICE                                                 $344,025            25.00            $10,958            $354,983        3.19%
74                                                              $970,441            32.00            $31,696          $1,002,137        3.27%

~6 Total                                                     $36,256,387          514.48        $1,793,184       $38,049,571            4.95%
                                                                                              (%Increase in Salaries as a °/o of FY20 salaries)

Source page 8

~~N'TON ~'LTBLIC SCI~OOLS
   Dr. Jennifer Fischer-Mueller                                                                                                      Patricia Kinsella
       Superintendent ofSchools                                                ~:, '~                                                Assistant Superintendent
                                                                             'P~~
                                                                              .a,:..=
    Debra L. Bromfield                                                                                                               Barry S, Nectow
   Director of Student Services                         960 Washington Street, Canton, MA 02021                                      School Busistess Administrntar
                                                                Telephone: 781-821-5060
                                                                  Fax: 781-575-6500
                                                                   www.cantonma.org

To develop students who are con~etent and creative thinkers, curious and confident learners, and com~a~~Ilonate citi~en~,

 The following recommendations outline the Superintendent's Budget Message for Fiscal Year 2021 (FY21),
 Annually, the School Committee charges the Superintendent to create the recommended financial plan for the
 upcoming school year, This year's Budget Message is being presented early, November 18, 2019. In the past, the
 Superintendent has presented the next fiscal year's recommendations to the School Committee in early January.
 Even with the accelerated timeline, I am pleased to present a well thought out plan that is the result of
 coordination and collaboration across the schools and throughout the district.

 In accordance with the School Committee's budget guidelines, the Superintendent's Budget Message is based on
 the Canton Public Schools Strategic Framework. The Strategic Framework is a document that outlines our
 aspirations and ambitions for Canton's students and staff ofthe public schools. It is an expression of our
 collective areas offocus that define the student experience we believe is both essential for and the right of every
 child to prepare them for future success in our ever-changing world. Our fiscal plan outlines the resources that are
 either requi~~ed by contracts and/or state and federal regulations (R/C), needed to maintain the high quality of
 education in CPS(MQ), or are a quality e~~hm~ce»zent(QE)in support ofthe purpose and vision ofthe schools.

 The Strategic Plan's four Long-term Strategic Objectives:
            1. Achieving Educational Excellence &Ensuring Equity;
            2. Cultivating School Climate &Culture;
            3. Transforming Teaching &Learning; and,
            4. Achieving District Excellence.

Each ofthe four sections provides a description ofthe FY21 needs related to the Strategic Framework's
Long-Term Objectives.

  1.ACHIE~'iN~ El~LrCATI~I~I~~~[~ EXC~LL~~1~:~ ~ C1~►]SL;~➢l'r~ E~Lj~TI'                                                                       ~id:i"l~P3~
  fit► ~ttdt~tl~ ~i~l~ct~~it»~tr~ c~_i-c~~Jlenc.c~ trc'aY3cS ~7~I SGJlf~D~c~ ri1 e~i~t~~ ~~ x'I~~7StJ~1t1711, t~i~ea;~~ ~1~~~ lTa Sir~p~r~ u~'~
  t~c~risislr.~iili° high ~~nutli uirc~ ~utc~c~ira~~s,~'~r i~~~e~;~~.~1rrd~~r~t

District English Language Teacher (0.4 FTE)                                                        $29,424
Due to the number of students entering the district with no prior experience with the English language, there is a
need for a full time teacher to provide required services to English learners at CHS and GMS. Currently, there is
only a .6 FTE shared across these schools, It/C

Hansen Schooll~Turse, Rlmi (1.0 FTE)                                                              $'3,561
As a public school system, we are required to provide what every student needs in order to access the school
experience and, in this case, a full time Registered Nurse (RN) is needed for students with medical needs at the Lt.
Peter M. Hansen Elementary School. R/C

Source page 9

G1VIS World Language Teacher (0.~ TTY)                                                            ~14,~1~
 Currently, in school year 2019-2020, there are 478 students in the 7th and 8th grades taking a World Language.
 Given the advancement of grade levels at GMS,next year there will be an increase of66 students(544 total)
 taking either French or Spanish. An additional .2 FTE is needed in order to maintain reasonable class sizes and
 support ongoing educational excellence in our World Language department at GMS. MQ

GMS Science/Math Teacher(1.0 FTE)                                                                    ~~3,561
GIVIS En~li~h/Social Studies Teacher (1.0 FTE)                                                       X73,561
One ofthe priorities at the Galvin Middle School is to develop a true middle school model at each grade level.
Grade level teams are the foundation of a true middle school model and are at the heart ofthe culture and climate
that we are working to create. Teams are also the key to being able to provide interdisciplinary projects that
transform teaching and learning and that allows us to provide high quality instruction to all students across the
school. In order to maintain recommended team sizes and teacher ratios, two teachers dually certified -one
Science/Math and one English/Social Studies -will allow for the creation of a smaller team in grade 6, while
maintaining tlu•ee full teams at each ofthe grades 7 and 8. MQ

GMS Visual Arts Teacher(0.2 FTE)                                                                     ~14,~12
An additional .2 FTE in Visual Arts at GMS is needed to maintain effective class sizes, to reduce the number of
students assigned to studies, and further support the integration of Visual At•ts in Science, Technology,
Engineering and Math(STEM). MQ

GMS 8a CHS Visual Art Supplies                                                                       $1,600
The cost of art supplies continues to increase, so the funding for these supplies needs to be adjusted in order to
maintain the quality ofthe student experience in Visual Arts at CHS and GMS. MQ

GMS World Language Instructional Materials -French                                                  $13,143
Following the upgrade in Spanish, new, up-to-date, proficiency-based inshuctional materials are needed for grade
8 students ~~~ho study French. Currently, teachers are creating their own materials and are in need of these new
matet•ials in order to maintain the high-quality program. MQ

CHI World Language Instructional Matet•ial~                                                           $33,6' 2
All Spanish, French, and   German   students in levels 1, 2 and 3 are in need of up-to-date, proficiency-based
instructional digital materials. These instructional materials would provide every student across the languages
new, engaging and student-centered curriculum support. Nd~

Advanced Placement(AP)Psychology eBook~ and Licenses                                              $7,543
The CHS AP Psychology course is using an online subscription-based software with ebooks which expires this
school year; the licenses need to be renewed. This AP approved online text was first purchased 5 years ago, and
there is a desire to stay with this high-level text to support students in AP Psychology. MQ

AP Biology eSooks and Licenses                                                                 X6,049
The CHS AP Biology course is currently using an online, subscription-based software which expires this year; the
licenses need to be renewed in order to maintain an AP approved online text. MQ

Source page 10

~lemeutaty +~las~~•oom Supplies &Materials                                                        $30,000
Currently, the elementary schools' CAPTs (Canton Association of Parents and Teachers)reimburse classroom
teachers for some ofthe expenses to outfit their rooms, We are establishing a common standard for provisioning
elementary classrooms, Supporting this expense within the school dishict's operating budget allows the CAPTs to
focus their funds on enhancement programs and special events. Also, many elementary educators are making
changes to their classrooms to create the necessary environment to support the various needs of children,
including rugs, a variety of comfortable chairs and attractive storage bins. MQ

GMT Math Team                                                                                       ~~,500
The new GMS Math Team provides students passionate about math the opportunity to expose their to competitive
and challenging mathematics that extends their learning. In its inaugural year, 40 students signed up for the new
GMS Math Team. In addition to leading the team with a larger than expected turnout, the Math Team coach
oversees the MathCounts program and the AMC8 competition. Given its popularity and desire to provide students
with a meaningful experience, another coach is necessary. With two coaches, the expected student to coach ratio
would be closer to 20:1. Beyond another stipend, the additional funds would support regish~ation fees and
transportation. QE

District 1mlurse for Community Outings 1d1~T (0.8 FTE)                                                 $58,849
This position would provide the services for students to participate fully in activities outside the school building.
Specifically, these activities are an integral part of the Transitional Program for our students ages 18-22. QE

CHS English Books for Classroom Libraries                                                           $3,000
In order to maximize student engagement and ensure equity of learning, the CHS English Department seeks to
diversify its core texts and offer a variety of independent reading options in each classroom. The goal ofthe
department is to balance canonical literature, important for cross-cultural and cross-generational connections, with
literature that is new to classrooms and/or newly published. This funding would create an ongoing line item with
the focus of providing a relevant learning experience with contemporary texts. In order to promote authentic
student choice, we need to offer texts that represent a wide array of voices and experiences. QE

~'~S Wellness Supplies for Life After Canton                                                        $1,000
Life After Canton is the most popular Wellness elective at CHS. This course would be enhanced with ongoing
supplies, for example groceries, in order to provide an authentic experience for students. Students enjoy using the
high school kitchens and a variety of recipes that they can use well beyond their time at CHS. QE


  .CULTIVATING SCHAUL CULTURE &CLIMATE
  2                                                                                                                      s~ia,a~s
 Tip c+~utc~ irnd.Luslc~en cr .u~l+r~~l clintu~c~ a~t~1 c~ulttrt~ 1lrlrt supJrr~rt rr rirh etlittatit~~rt~l c~nviic>trnt~»dfi~~-all
 srudenls and sra„~'

District Iaiurse, Pe1~T (1.0 FTE)                                                                      ~7~,561
This position would bring back the resource  previously   available within the district that was cut due to budget
constraints. With the support of an additional District Nurse, existing school-based nurses could be available to
collaborate with Health teachers and classroom teachers to advance the study of health related topics, such as
vaping cessation, nutrition, and mental/emotional wellness. In addition, the District Nurse would help combat the
challenges ofseeking outside per-diem nurses for general nurse absences, field trip assigrunents and support with
required screening across the disri~ict. QE

Source page 11

~I1`~ 7:~ealth Teacher (1.Q I+TE)                                                                  ~'~3,~61
 Wellness education is an important part ofschool culture. Currently, at GMS,Health is a special that meets for
 half ofthe school year, not afull-year like other specials. This enhancement allows for the re-design of the middle
 school Health(with attention to bully prevention, physical health, and mental/emotional health) and further
 support the development of a caring and collaborative culture at GMS. QE

 GMS Lunch Aides (0.6 FTE)                                                                            $10,800
 This request would provide two adults as Lunch Aides at GMS and, therefore, create equitable professional time
 available among GMS teachers. This resource will allow teachers of specials (e.g., Visual Arts)to engage in
 conversations to create interdisciplinary units and share best practices in teaching and learning, both of which will
 lead to high quality insh•uction for students across the board. QE

GMS Athletics Program                                                                             $16,000
Previously at GMS,there was aself-funded    football team and cheerleading squad.  The programs  were
discontinued as participation dropped. These funds would support the start of a middle school athletics program,
beginning with a fall cross-country team. Across-counh~y team could draw large numbers of students without
great expense and provides an athletic opportunity at GMS that is widely accessible. The cross-country team
would practice at GMS and compete with other local schools. QE

Bus Monitors(2.0 FTE)                                                                              $40,564
Approximately 62% of CPS students access bus h•ansportation, which is offered to students beyond the required
grade and distance from school. This resource would allow two adults to travel on school buses, assigned both
randomly and on an as-needed basis. It is our intention that beyond the bus drivers, the bus monitors would help
to create a safe and secure experience for every student. QE


  3.TRANSFUR~i1NG TEACHING ~c I.EAR~'IItiIiG                                                                                         $22~„ri~iy
  Tu c~~~arc~ +~isn~r~r~,r. ~r~jC"1'lf1Ji. f1l1ll C'(IAIE'lJ~f)l1~(1l1~ Icur~~i~~g c'.ljlJf.'17~'~14~~.~ sa that ~I1cc Pr~~h'
                                                                                                                           !  i,jt111171t'}~
  s~r~~~►rs srrrdc~,rr developn,~arrr rr~u!         pre~u~r:~s     s~rrrler~r.~_,+o,~ tllei~~_~ir~i~lY~s

Preschool Performing Arty Instructional Materials                                               X500
This request would support the ongoing integration of Performing Arts in preschool. With instruments, puppets,
and props the music will be able to come alive. The funds will maintain a meaningful connection and engagement
for nonverbal students and develop a more hands-on approach to music for everyone. MQ

l~u~~I~-5 STEAM Material                                                                      X2,000
Funds for materials are vital to the ongoing growth of the PreK-5 STEAM program in CPS. The district
successfully hired a PreK-5 STEM Coordinator who is supporting teachers with the implementation of the new
science standards, while promoting and revitalizing STEAM education. MQ

PreI~-5 I~umanities Coordinator (1.0 FTE)                                                                $102,000
This is the second of two content leaders    needed in  the elementary schools.  A PreK-5  STEM     coordinator  was
added this year, showing the much needed      support  for teachers. This position will provide  a similar level of
support that our GMS and CHS educators have through their building-based Department Chairs (please see the
accompanying organizational charts). The PreK-5 Humanities Coordinator would oversee professional
development, curriculum and instruction, and assessment in literacy and social studies. The PreK-5 Humanities
Coordinator would work with educators to ensure that our units of study and instruction are aligned with the
standards, monitor student progress on district assessments, and ensure that professional development for PreK-5
educators supports their needs. We are in a position with the new social studies standards and changes in literacy
that this leadership is vital to maintain high quality experiences in the humanities for• all students. MQ

Source page 12

GNiS Design, Lngineerin~ and Techualogy Teacher (1.0 ~'TE)                                                   $~3,~6i
 This additional teacher is requu~ed to continue to engage students in design thinking to solve real-world problems,
 maintain safe class sizes and extend the elective from half the year to a full year, thus reducing studies. MQ

 GMS Project ~a,5~d g,earrein~ (1~~1L) leiofes~ional Development                                     513,500
 Educators at GMS are focusing on n•ansforming teaching and learning, as evidenced in this year's STEAM Week.
 Providing an inhoductory PBL workshop facilitated by a PBLWorlcs national faculty trainer is essential to
 building the capacity of staffto create high quality project based learning experiences for students. In addition, by
 providing high quality professional development, we continue to build our professional learning communities and
 nurture educators' creativity and imiovative approaches to teaching and learning. QE

 Summer Cureiculam Work                                                                           X30,000
 Last yeas, many CPS teachers engaged in  productive  curricuh~m work over the summer. Working beyond the
 school year allows for extended and uninterrupted professional collaboration. The requested funds would allow
 the continuation and expansion ofteacher teams to gather over the summer to revise current curricula and
 development even better experiences for students. QE


 4.aGf~IEYlNG DISTRICT EXCELLENCE                                                                                      51,~2~.y39
  ~~ cl~~c~tof~.slQte-ref=dJic~-u~•d u~~~~Yi~iu~tct~siut~ms lhrrl usstrr~ crrtc~sc to 1ii~h-r,~rul~tt~+~svvmrs, i~ic~la~tlir~~
 fii~~al~ti~s. c1li~u~r!to uto• c~cfrrc~rr~~~~~c7t ti~i.~rvr~, equirc~hfF~ disrri&~ded, ~r~1d ~rrrll~~rc1 ~~'iclertddr

Contractual Obligations                                                                             ~1,'~61,4~~
Our FY21 fiscal plan includes necessary   funding for staff contractual obligations. Within the Canton Public
Schools, there are five unions, including Unit A (e.g., teachers) and Unit B (e.g., Education Assistants), and
tluee AFSCME Unions -Food Service, Administrative Assistants and Custodians. All forms offinancial
compensation are negotiated with the School Committee and the Unions, and outlined in each contract.l3/C

~H~ 'Y'echnology Teacher (0.~ FTE)                                                                 $14,712
As negotiated in the new Unit A collective bargaining agreement, PreK-12 Coordinators teach one class (.2 FTE),
with the remainder of their FTE focusing on leadership of their program tluoughout the district. Leadership
responsibilities include, for eYauiple, PreK-12 curriculum scope and sequence, evaluation of all teachers in that
department and meaningful connections and activities with the community. These funds will complete this
transition so that all PreK-12 Coordinators teach only one class. R/C

Sup Contractual Increase                                                                           X25,000
Additional funds are required to meet the contractual obligations of our student h•ansportation agreement. It/C

District Data Specialist(1.0 FTE)                                                                      ~~5,000
As presented in past budget  proposals,  the Dish•ict Data Specialist will provide vital support for the Canton Public
Schools. The ever-growing and changing state data requirements serve a variety of roles, including providing the
public with important information. The multitude of data is also used to determine accountability standings for
individual schools and the district, and drive funding formulas for the school district. The District Data Specialist
will be responsible for ensuring that our data are collected, reported and analyzed for accuracy, validity, and
completeness. Also, this role is an essential component of our Shategic Framework and the Indicators of
Excellence which are needed to determine Levels of growth and achievement across the district. MQ

Source page 13

Llementa~y Techuology Specialist(1.0 FT'E)                                                              $60,000
 As  the school  district develops more effective and efficient   business practices with the use of technology and
 supports student learning and growth with the tools oftechnology, it is essential that technical support is provided
 across the schools for students and staff. This position will allow for the re-engineering of current technology
 specialists to create equitable services in each school. P/~Ic~D

 Technology Supplies to Repair Chromebook~                                                          ~~,000
 Also related to our• advancements in technology, these funds will support the purchasing of supplies as needed to
 repair the hardware (primarily Chromebooks) available to students and teachers. MQ

Staff Reductions                                                                                  ($73,561)
In order to maintain class sizes as outlined in the School Committee Class Size Guidelines, there have been
fve classes of Kindergarten, Grade 1 and Grade 2 tlu•ough the years at the Jolu1 F. Kennedy Elementary
School. The five section 2nd grade cohort of students is moving into the 3rd grade next year, Class sizes will
still be maintained in aligrunent to the School Committee Class Size Guidelines with only four classes at 3rd
grade. Therefore, quality will be maintained with the reduction of 1.0 FTE classroom teacher• at 2nd grade at
the John F. Kennedy Elementary School. MQ

Administrative As~i~tant to Teaching ~c Learning (1.0 FTE)                                          $5,600
The Office of Teaching &Learning is currently     supported with only a .5 FTE Administrative Assistant. Adding a
full-trine Administrative Assistant will not only address the needs ofthe department, this will allow the current
Admiuish~ative Assistant to shift support to the Director of Facilities, who currently does not have any support of
an Administrative Assistant. ~]E

~~JI~I~d~~~ ~F LOI01G-TEItIVi ST13~,TEGIC OBJECTIVE
      1. ACIE~IEVII~1~ EDUCATIONAL EXCELLENCE & EI~1~~J~l~T~ ~~~Jl~'~'~                             X437,487
      2. CULTNAT~I~G SCH~~X CT11i'~'URE &CLIMATE                                                    X214,486
      3. TRANSF012I~dING T~~~~~~I`~i~ ~~ LEARNING                                                   $221,561
      4. ACI3IEVIN~ ]~II~Tt ~~i~'~' ~~~~i~.~Lr ~NCE                                                 X1,925,239


C01~1CLUSIOI~
Members ofthe Canton community continue to be proud oftheir public schools and understand the
relationship between a great town and great schools. The recommendations outlined in the FY21
Superintendents Budget Message are aligned to the aforementioned Long-Term Shategic Objectives ofthe
Strategic Framework. They are also categorized across the scale of need: required by contract or regulation;
maintenance of quality; and enhancements.
 We are experiencing dramatic changes in our world that are driving the needs of our public schools as
articulated within the Strategic Framework. We focus on the appropriate demand for excellence for every
child in our diverse society. We understand the power of culture and climate in our schools to enhance every
child's authentic sense of belonging and their needs for safety and security. We are changing the historical
nature of public school teaching and learning in order to prepare students for their unpredictable futures.
And finally, we are striving to maintain and enhance our mission-driven school district that is committed to
creating the conditions to achieve the previously stated outcomes. It is with the continued commihnent and
leadership ofthe School Committee and support of the Town that the Canton Public Schools will continue
its success and be worthy ofsuch pride.

Source page 14

~~~~a~a ~~~~~ ~~~
~—                                                         -                           -
 ~vorr~:                          Murgia, James R.
~erni:                            Thursday, October 31, 2019 4:47 PM
~o:                               Nectow, Barry
fie:                              Scollins, William
~ubje~~:                          Fy 21 School Debt Service
/~~tachr-rrents:                  Fy 21 school debt service.pdf



       H i Barry — before I forget, I wanted to send you the fy 21 debt service that's budgeted by the school
department. I'll update Randy as to why the schools pay for debt service from their operating budget. Thanks.

Source page 15

Date of                                                                            Debt Service        Type of
  Issue     Type                                Descri;~tion                       Org      Object     Payment                 2021
3/15/2015    SB       Building Remodeling -School (R~clman Heating System)      73009002 59106         Principal               10,000.00
                                                                                         59106 Total                           10,000.00
   ./2015    SB       Building Remodeling -School (Rodman Heating System)       73009002 59107         Interest                 2,150.00
                                                                                        59107 Total                             2,150.00
3/15/2013    SB       GOB Energy Conservation -School (Rodman Heating System)   73009002 59132         Principal               64,000.00
                                                                                        59132 Total                            64,000.00
3/15/2013    SB       GOB Energy Conservation -School (Rodman Heating System)   73009002 59182         Interest                22,480.00
                                                                                        59182 Total                            22,480.00



                                                                                                       ~,,~




      AUTHDEBI.xlsx                                       fy 19 thru fy 39                                         10/8/2019