Canton, Massachusetts · Saved source text
Article 26, 27-30 and 35-36 - Street Acceptances - Betterments - Estimated
Saved text from 1 source pages. Transcription and OCR may contain errors; verify figures and wording against the original. Retrieved 2026-10-15.
Source page 1
STREET ACEPTANCE BETTERMENTS (Estimates)
WASHINGTON COMMONS ~ ~~ ~~~':J r/
Costs
Construction $ 78,042.00 $ 78,042.00 $ 78,042.00
Recording $500 $ 500.00 $ 500.00
Survey (layout) $ 5,500.00 $ 4,800.00 $ 4,800.00
Acquisition cost $ 1.00 $ 164,040.00 $ 24.00 acquisition cost $2.50/SF
Appraisals $ 6,000.00 $ 15,000.00 0
Less Surety $ (32,335.17) $ (32,335.17) $ (32,335.17)
Sum $ 57,707.83 $ 230,046.83 $ 51,030.83
U NITS
PER UNIT BETTERMENT $ 4,121.99 $ 16,431.92 $ 3,645.06
YEAR BAL PRIN I NT TOTAL BAL
1 $ 3,645.06 $ 364.51 $ 182.25 $ 546.76 $ 3,280.55
2 $ 3,280.55 $ 364.51 $ 164.03 $ 528.54 $ 2,916.04
3 $ 2,916.04 $ 364.51 $ 145.80 $ 510.31 $ 2,551.53
4 $ 2,551.53 $ 364.51 $ 127.58 $ 492.09 $ 2,187.02
5 $ 2,187.02 $ 364.51 $ 109.35 $ 473.86 $ 1,822.51
6 $ 1,822.51 $ 364.51 $ 91.13 $ 455.64 $ 1,458.00
7 $ 1,458.00 $ 364.51 $ 72.90 $ 437.41 $ 1,093.49
8 $ 1,093.49 $ 364.51 $ 54.67 $ 419.18 $ 728.98
9 $ 728.98 $ 364.51 $ 36.45 $ 400.96 $ 364.47
10 $ 364.47 $ 364.47 $ 18.22 $ 382.69 $ (0.00)
TOTAL $ 3,645.06 $ 1,002.38 $ 4,647.44
KNOB HILL ESTATES ~ F-fi ~ ~!'~O
Construction $ 169,825.00 $ 169,825.00 $ 169,825.00
Recording $500 $ 500.00 $ 500.00
Survey (layout) $ 5,500.00 $ 7,200.00 $ 7,200.00
Acquisition cost $ 1.00 $ 472,250.00 $ 45.00 acquisition cost $2.50/SF
Appraisals $ 6,000.00 $ 9,500.00 $ -
Less Surety $ (104,576.50) $ (104,576.50) $(104,576.50)
Sum $ 77,249.50 $ 554,698.50 $ 72,993.50
U NITS
PER UNIT BETTERMENT $ 2,340.89 $ 16,809.05 $ 2,211.92
YEAR BAL PRIN I NT TOTAL BAL
1 $ 2,211.92 $ 221.19 $ 110.60 $ 331.79 $ 1,990.73
2 $ 1,990.73 $ 221.19 $ 99.54 $ 320.73 $ 1,769.54
3 $ 1,769.54 $ 221.19 $ 88.48 $ 309.67 $ 1,548.35
4 $ 1,548.35 $ 221.19 $ 77.42 $ 298.61 $ 1,327.16
5 $ 1,327.16 $ 221.19 $ 66.36 $ 287.55 $ 1,105.97
6 $ 1,105.97 $ 221.19 $ 55.30 $ 276.49 $ 884.78
7 $ 884.78 $ 221.19 $ 44.24 $ 265.43 $ 663.59
8 $ 663.59 $ 221.19 $ 33.18 $ 254.37 $ 442.40
9 $ 442.40 $ 221.19 $ 22.12 $ 243.31 $ 221.21
10 $ 221.21 $ 221.21 $ 11.06 $ 232.27 $ (0.00)
TOTAL $ 2,211.92 $ 608.28 $ 2,820.20
COLTS CROSSING ~ ~~ ~ Z~
Gonstructfon $ 70,042.00 $ 70,042.00 $ 70,042.00
Recording $500 $500 $500
Survey (layout) $ 5,500.00 $ 164,040.00 $ 6,750.00 acquisition cost $2.50/SF
Acquisition cost $ 1.00 $ 17.00
Appraisals $ 6,000.00 $ 5,000.00 $ -
Less Surety $ (16,772.76) $ (16,772.76) $ (16,772.76)
Sum $ 65,270.24 $ 222,809.24 $ 60,536.24
U NITS
PER UNIT BETTERMENT $ 4,662.16 $ 15,914.95 $ 4,324.02
YEAR BAL PRIN INT TOTAL BAL
1 $ 4,324.02 $ 432.40 $ 216.20 $ 648.60 $ 3,891.62
2 $ 3,891.62 $ 432.40 $ 194.58 $ 626.98 $ 3,459.22
3 $ 3,459.22 $ 432.40 $ 172.96 $ 605.36 $ 3,026.82
4 $ 3,026.82 $ 432.40 $ 151.34 $ 583.74 $ 2,594.42
5 $ 2,594.42 $ 432.40 $ 129.72 $ 562.12 $ 2,162.02
6 $ 2,162.02 $ 432.40 $ 108.10 $ 540.50 $ 1,729.62
7 $ 1,729.62 $ 432.40 $ 86.48 $ 518.88 $ 1,297.22
8 $ 1,297.22 $ 432.40 $ 64.86 $ 497.26 $ 864.82
9 $ 864.82 $ 432.40 $ 43.24 $ 475.64 $ 432.42
10 $ 432.42 $ 432.42 $ 21.62 $ 454.04 $ (0.00)
TOTAL $ 4,324.02 $ 1,189.11 $ 5,513.13
G~l~l~